Physicians Formula Holdings, Inc.

Private Company Ticker Symbol™: (PHYFORP)

What's included with your PrivCo Report Purchase:

Next Actions on Physicians Formula Holdings, Inc.:

Business Summary

Physicians Formula Holdings, Inc. is a privately-held company that develops, markets, and sells cosmetic and skin care products for the mass market channel. Its cosmetic products include face powders, bronzers, concealers, blushes, foundations, eye shadows, eyeliners, mascaras, and brow makeup; and skin care products comprise cleansers, moisturizers, and treatments. Physicians Formula Holdings, Inc. sells its products to various retailers in the food retail, drug chain, mass volume, specialty retail, and wholesale channels in the United States, Canada, Australia, South Africa, Turkey, Mexico, El Salvador, and Panama. The company was founded in 1937 and has its headquarters in Azusa, CA.

Overview & Corporate Organization

Basic Information

Year Founded:	1937
Fiscal Year End:	12/31
1YR Revenue Growth Rate:	View %
City:	Azusa
State/Province:	California
Country:	United States
Phone:	View
Fax:	View
Website:	www.physiciansformula.com

Industry Information

Industry Codes

PICS™:	401602™
NAICS:	View
SIC:	View

PrivCo Industries (Sector > Industry > Sub-Industry)

Consumer Products > Personal Products > Cosmetics & Toiletries

The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.

Charts, Financials, and Statistics (Table Format)

Below are Physicians Formula Holdings, Inc. financials and other business metrics displayed in table format.
Copy & Paste Financials Into Spreadsheet or

Export All Physicians Formula Holdings, Inc. Financials To Excel

All data before 2006 is completely free to view! To access data from 2006 onward:

Worldwide
United States
Alabama
Alaska
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
Washington, D.C.
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Puerto Rico
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
West Virginia
Wisconsin
Wyoming
Canada
Alberta
British Columbia
Manitoba
New Brunswick
Newfoundland and Labrador
Northwest Territories
Nova Scotia
Nunavut
Ontario
Prince Edward Island
Quebec
Saskatchewan
Yukon
Europe (all countries)
UK
Germany
France
Italy
Europe (excluding UK)
Asia-Pacific (all countries)
Australia
China
Hong Kong
India
South Korea
Taiwan
Japan
Asia-Pacific (excluding India)
Latin America (all countries)
Middle East & Africa (all countries)

Get Full Access To This Report	or	Upgrade to PrivCo Premium
$99 Single Company Access		Instant Full Site-Wide Access *Currently 50% Off Until May. 31!*

Income Statement	2011	2010	2009	2008	2007	2006	2005	2004
Net Sales Revenue	View	View	View	View	View	View	$78,706,000	$62,323,000
Revenues	View	View
Cost of Goods and Services Sold	View	View	View	View	View	View	$32,082,000	$24,701,000
Gross Profit	View	View	View	View	View	View	$46,624,000	$37,622,000
Selling, General and Administrative Expenses	View	View	View	View	View	View	$31,252,000	$27,139,000
Impairment of Intangible Assets			View	View	View	View
Operating Income/(Loss)	View	View	View	View	View	View	$15,372,000	$10,483,000
Interest Expense	View	View					$2,708,000	$3,760,000
Net Interest Income/(Expense)			View	View	View	View
Non-operating Income - Other							$88,000	$38,000
Non-operating Income/(Expense) - Other	View	View	View	View	View	View
Income/(Loss) from Continuing Operations Before Income Taxes	View	View	View	View	View	View	$12,752,000	$6,761,000
Provision for Income Taxes	View	View	View	View	View	View	$4,929,000	$2,560,000
Extinguishment of Debt	View	View
Net Income (Loss)	View	View	View	View	View	View	$7,823,000	$4,201,000
Preferred Stock Dividends							$3,145,000
Other Preferred Stock Dividends and Adjustments								$3,034,000
Net Income Applicable to Common Stockholders							$4,678,000	$1,167,000

Balance Sheet	2011	2010	2009	2008	2007	2006	2005	2004
Cash and Cash Equivalents	View	View	View	View	View	View	$20,000	$417,000
Net Accounts Receivable Trade	View	View	View	View	View	View	$20,404,000	$14,278,000
Net Income Taxes Receivable	View	View	View	View				$0
Net Inventories	View	View	View	View	View	View	$17,377,000	$14,708,000
Current Deferred Income Taxes	View	View	View	View	View	View	$3,902,000	$2,909,000
Prepaid Expenses	View	View	View	View	View	View	$1,618,000	$1,212,000
Current Assets	View	View	View	View	View	View	$43,321,000	$33,524,000
Net Property, Plant and Equipment	View	View	View	View	View	View	$2,261,000	$2,381,000
Goodwill					View	View	$17,463,000	$17,463,000
Intangible Assets (Excluding Goodwill)					View	View	$58,076,000	$59,841,000
Net Intangible Assets	View	View	View	View
Noncurrent Other Assets	View	View	View	View	View	View	$1,675,000	$846,000
Assets	View	View	View	View	View	View	$122,796,000	$114,055,000
Accounts Payable	View	View	View	View	View	View	$7,232,000	$6,263,000
Accrued Expenses	View	View	View	View	View	View	$2,690,000	$1,800,000
Income Taxes Payable	View	View	View	View	View	View	$2,339,000	$158,000
Current Line of Credit	View	View	View	View	View	View	$8,769,000	$0
Bank Overdrafts							$177,000	$0
Current Portion of Long-Term Debt	View	View		View	View	View	$4,177,000	$2,670,000
Current Other Liabilities	View	View	View	View	View	View	$11,016,000	$8,843,000
Current Liabilities	View	View	View	View	View	View	$36,400,000	$19,734,000
Related Party Debt - Long-Term	View	View	View	View
Other Long Term Debt	View	View
Long-Term Debt					View	View	$58,036,000	$26,730,000
Deferred Compensation Liability						View	$597,000	$500,000
Deferred Tax Liability	View	View	View	View	View	View	$22,977,000	$23,709,000
Noncurrent Other Liabilities	View	View	View	View	View
Liabilities	View	View	View	View
Preferred Stock - Value (Excluding Additional Paid in Capital)	View	View	View	View	View	View	$0	$37,433,000
Common Stock - Value (Excluding Additional Paid in Capital)	View	View	View	View	View	View	$100,000	$100,000
Additional Paid in Capital	View	View	View	View	View	View	$905,000	$902,000
Retained Earnings	View	View	View	View	View	View	$3,781,000	$4,947,000
Stockholders' Equity	View	View	View	View	View	View	$4,786,000	$43,382,000
Liabilities and Stockholders' Equity	View	View	View	View	View	View	$122,796,000	$114,055,000

Cash Flow Statement	2011	2010	2009	2008	2007	2006	2005	2004
Operating Activities Beginning Net Income	View	View	View	View	View	View	$7,823,000	$4,201,000
Amortization	View	View	View	View	View	View	$294,000	$963,000
Depreciation and Amortization	View	View	View	View	View	View	$2,625,000	$2,455,000
Total Adjustments to Provision for Doubtful Accounts	View	View	View	View	View	View	$85,000	$41,000
Restructuring Charges	View	View
Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment					View	View	($3,000)	$1,000
Adjustments to Foreign Currency Exchange Gains/(Losses)	View	View			View	View	$0
Tax Benefit from Exercise of Stock Options	View	View	View	View	View	View	$0	$0
Adjustment for Equity Based Compensation Expense	View	View	View	View	View	View	$0	$0
Adjustment Write Off of Intangible Asset Excluding Goodwill			View	View	View	View
Adjustment Realized Gains Losses On Sale Asset	View	View
Deferred Income Taxes	View	View	View	View	View	View	($1,725,000)	($260,000)
Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease)	View	View	View	View	View		$13,000	$0
Change Accounts Receivable	View	View	View	View	View	View	$6,211,000	$3,399,000
Increase/(Decrease) in Inventories	View	View	View	View	View	View	$2,669,000	$4,007,000
Change Prepaid Expenses Other Current Assets	View	View	View	View	View	View	$406,000	($54,000)
Increase/(Decrease) in Other Non-operating Assets					View	View	($6,000)	($68,000)
Increase/(Decrease) in Accounts Payable	View	View	View	View	View	View	$969,000	$1,192,000
Increase/(Decrease) in Accrued Expenses	View	View	View	View	View	View	$3,017,000	$1,419,000
Change Income Taxes Receivable and Payables Net	View	View	View	View	View	View	$2,181,000	($1,959,000)
Increase/(Decrease) in Other Non-operating Liabilities	View	View	View	View	View	View
Net Cash Flows Provided By/(Used In) Operating Activities	View	View	View	View	View	View	$6,005,000	$767,000
Purchase of Property, Plant and Equipment	View	View	View	View	View	View	$743,000	$722,000
Increase Decrease Restricted Funds					View
Purchase of Other Assets	View	View	View	View
Total Increase/(Decrease) in Other Non-operating Assets, Net					View	View
Proceeds from Sale of Property, Plant and Equipment								$24,000
Net Cash Flows Provided By/(Used In) Investing Activities	View	View	View	View	View	View		($698,000)
Net Increase/(Decrease) in Bank Overdrafts						View	$177,000	$0
Proceeds from Subordinated Debt							$20,435,000	$0
Proceeds from Short-Term Borrowings						View
Repayments on Lines of Credit			View	View
Net Change Line Credit	View	View	View	View	View	View	$8,769,000	($228,000)
Repayments of Other Debt						View	$0	$12,285,000
Proceeds from Related Party Debt			View	View	View
Proceeds Debt							$41,765,000	$30,000,000
Net Proceeds from Issuance of Long-Term Debt and Capital Securities	View	View
Repayments of Related Party Debt	View	View	View	View	View
Repayments Debt			View	View	View	View	$29,400,000	$20,600,000
Other Repayments of Long Term Debt	View	View
Excess Tax Benefit Stock Option Exercised	View	View	View	View	View	View	$0	$0
Debt Issuance Costs	View	View	View	View	View	View	$1,032,000	$295,000
Proceeds from Stock Options Exercised	View	View	View	View	View	View	$3,000	$0
Proceeds Issuance Initial Public Offering						View	$0	$0
Repurchase of Common Stock			View	View	View	View
Repurchase of Preferred Stock							$44,111,000	$0
Stock Issuance Costs						View	$0	$0
Payment of Dividends - Common Stock						View	$2,265,000	$0
Net Cash Flows Provided By/(Used In) Financing Activities	View	View	View	View	View	View	($5,659,000)	($3,408,000)
Increase/(Decrease) in Cash and Cash Equivalents	View	View	View	View	View	View	($397,000)	($3,339,000)
Cash and cash equivalents at the beginning of the year	View	View	View	View	View	View	$417,000	$3,756,000
Total Cash and cash equivalents at the end of the year	View	View	View	View	View	View	$20,000	$417,000
Income Taxes Paid	View	View	View	View	View	View	$4,482,000	$4,778,000
Cash Interest Expense	View	View	View	View	View	View	$2,068,000	$2,627,000

Financial Notes:
*	Physicians Formula Holdings, Inc. fiscal year end: 12/31

	Date	Status	Target	Buyer	Deal Type	Price
Details	Aug. 2012	Canceled	View	View	Acquisition Take Private	View
Details	Sep. 2012	Completed	View	View	Acquisition Take Private	View

	Date	Deal Type	Action	Resulting Status	Valuation	Amount Raised	Public Ticker
Details	Sep. 2012	View	View	View	View	View	View

Employee Figures	2012
Total Employees	View

Choose Region(s):
Or Enter Location (US, CAN, UK): within miles
Annual Revenues search is available on PrivCo Premium. Upgrade to PrivCo Premium Subscription Annual Revenues:
Industry:
Go to Advanced Search

Physicians Formula Holdings, Inc.

Business Summary

Overview & Corporate Organization

Basic Information

Industry Information

Industry Codes

PrivCo Industries (Sector > Industry > Sub-Industry)

Charts, Financials, and Statistics (Table Format)

Charts, Financials, and Statistics (Graphs)

Physicians Formula Holdings, Inc. Net Sales Revenue ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Revenues ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Cost of Goods and Services Sold ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Gross Profit ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Selling, General and Administrative Expenses ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Impairment of Intangible Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Operating Income/(Loss) ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Interest Expense ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Interest Income/(Expense) ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Non-operating Income/(Expense) - Other ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Provision for Income Taxes ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Extinguishment of Debt ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Income (Loss) ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Cash and Cash Equivalents ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Accounts Receivable Trade ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Income Taxes Receivable ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Inventories ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Current Deferred Income Taxes ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Prepaid Expenses ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Current Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Property, Plant and Equipment ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Goodwill ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Intangible Assets (Excluding Goodwill) ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Intangible Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Noncurrent Other Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Accounts Payable ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Accrued Expenses ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Income Taxes Payable ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Current Line of Credit ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Current Portion of Long-Term Debt ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Current Other Liabilities ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Current Liabilities ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Related Party Debt - Long-Term ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Other Long Term Debt ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Long-Term Debt ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Deferred Compensation Liability ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Deferred Tax Liability ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Noncurrent Other Liabilities ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Liabilities ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Preferred Stock - Value (Excluding Additional Paid in Capital) ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Additional Paid in Capital ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Retained Earnings ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Stockholders' Equity ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Liabilities and Stockholders' Equity ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Operating Activities Beginning Net Income ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Amortization ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Depreciation and Amortization ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Total Adjustments to Provision for Doubtful Accounts ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Restructuring Charges ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Adjustments to Foreign Currency Exchange Gains/(Losses) ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Tax Benefit from Exercise of Stock Options ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Adjustment for Equity Based Compensation Expense ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Adjustment Write Off of Intangible Asset Excluding Goodwill ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Adjustment Realized Gains Losses On Sale Asset ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Deferred Income Taxes ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Change Accounts Receivable ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Inventories ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Change Prepaid Expenses Other Current Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Other Non-operating Assets ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Accounts Payable ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Accrued Expenses ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Change Income Taxes Receivable and Payables Net ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Other Non-operating Liabilities ($): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Purchase of Property, Plant and Equipment ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Purchase of Other Assets ($ MM): (Displayed as graph)

Physicians Formula Holdings, Inc. Net Sales Revenue ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Revenues ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Cost of Goods and Services Sold ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Gross Profit ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Selling, General and Administrative Expenses ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Impairment of Intangible Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Operating Income/(Loss) ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Interest Expense ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Interest Income/(Expense) ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Non-operating Income/(Expense) - Other ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Provision for Income Taxes ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Extinguishment of Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Income (Loss) ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Accounts Receivable Trade ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Income Taxes Receivable ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Inventories ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Current Deferred Income Taxes ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Prepaid Expenses ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Current Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Property, Plant and Equipment ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Goodwill ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Intangible Assets (Excluding Goodwill) ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Intangible Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Noncurrent Other Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Accounts Payable ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Accrued Expenses ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Income Taxes Payable ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Current Line of Credit ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Current Portion of Long-Term Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Current Other Liabilities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Current Liabilities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Related Party Debt - Long-Term ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Other Long Term Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Long-Term Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Deferred Compensation Liability ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Deferred Tax Liability ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Noncurrent Other Liabilities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Liabilities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Preferred Stock - Value (Excluding Additional Paid in Capital) ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Additional Paid in Capital ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Retained Earnings ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Stockholders' Equity ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Liabilities and Stockholders' Equity ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Operating Activities Beginning Net Income ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Amortization ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Depreciation and Amortization ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Total Adjustments to Provision for Doubtful Accounts ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Restructuring Charges ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Adjustments to Foreign Currency Exchange Gains/(Losses) ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Tax Benefit from Exercise of Stock Options ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Adjustment for Equity Based Compensation Expense ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Adjustment Write Off of Intangible Asset Excluding Goodwill ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Adjustment Realized Gains Losses On Sale Asset ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Deferred Income Taxes ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Change Accounts Receivable ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Inventories ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Change Prepaid Expenses Other Current Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Other Non-operating Assets ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Accounts Payable ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Accrued Expenses ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Change Income Taxes Receivable and Payables Net ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Increase/(Decrease) in Other Non-operating Liabilities ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Purchase of Property, Plant and Equipment ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Purchase of Other Assets ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Cash Flows Provided By/(Used In) Investing Activities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Increase/(Decrease) in Bank Overdrafts ($):
(Displayed as graph)

Physicians Formula Holdings, Inc. Repayments on Lines of Credit ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Change Line Credit ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Repayments of Other Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Proceeds from Related Party Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Net Proceeds from Issuance of Long-Term Debt and Capital Securities ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Repayments of Related Party Debt ($ MM):
(Displayed as graph)

Physicians Formula Holdings, Inc. Repayments Debt ($ MM):
(Displayed as graph)