Model N, Inc.

Model N, Inc. is a publicly traded company as of March 2013.
Below is PrivCo's archived report for Model N, Inc.

What's included within 24 hours of your PrivCo Report Purchase:

Next Actions on Model N, Inc.:

Business Summary

Model N, Inc. is a publicly-traded company that operates in the Supply Chain Management & Logistics Software industry. Model N, Inc. headquarters are located in Redwood Shores, California.

Recent News, Updates, and Analysis

THE 2 HOTTEST IPOS OF THE BUSIEST IPO WEEK OF THE YEAR: A Record EIGHT IPOs On Deck, PrivCo Names Its Top 2 IPO Winners: (#1) MARIN SOFTWARE, and (#2) MODEL N (Both Cloud Enterprise Software Co.'s), As PrivCo Reaffirms Its Enterprise Software Thesis Announced In Dec. 2011; PrivCo CEO Revealed Our Top 2 IPOs Tues. Night Live On CNBC FAST MONEY (TV Clip...)
Mar. 2013 Marin Software, a digital ad management software platform, is slated to go public on Friday, and is PrivCo's Hot IPO Pick Of The Week. … Read More »

Overview & Corporate Organization

Basic Information

Fiscal Year End:	12/31
1YR Revenue Growth Rate:	View %
City:	Redwood Shores
State/Province:	California
Country:	United States
Phone:	View
Fax:	View
Website:	www.modeln.com

Industry Information

Industry Codes

PICS™:	1501542™
NAICS:	View
SIC:	View

PrivCo Industries (Sector > Industry > Sub-Industry)

Technology > Software > Supply Chain Management & Logistics Software

The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.

Ownership

PrivCo's Ownership table displays who owns Model N, Inc., including owner name, each type of owner (whether family, individual, private equity firm, etc.)

Owner Name	Type of Owner	% Ownership Stake
View	View	View
View	View	View
View	View	View
View	View	View

Charts, Financials, and Statistics (Table Format)

Below are Model N, Inc. financials and other business metrics displayed in table format.
Copy & Paste Financials Into Spreadsheet or

Export All Model N, Inc. Financials To Excel

All data before 2006 is completely free to view! To access data from 2006 onward:

Worldwide
United States
Alabama
Alaska
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
Washington, D.C.
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Puerto Rico
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
West Virginia
Wisconsin
Wyoming
Canada
Alberta
British Columbia
Manitoba
New Brunswick
Newfoundland and Labrador
Northwest Territories
Nova Scotia
Nunavut
Ontario
Prince Edward Island
Quebec
Saskatchewan
Yukon
Europe (all countries)
UK
Germany
France
Italy
Europe (excluding UK)
Asia-Pacific (all countries)
Australia
China
Hong Kong
India
South Korea
Taiwan
Japan
Asia-Pacific (excluding India)
Latin America (all countries)
Middle East & Africa (all countries)

Get Full Access To This Report!	or	Upgrade to PrivCo Premium
$99 Single Company Access Full Financials Provided Within 1 Business Day		Instant Full Site-Wide Access *Currently 50% Off Until May. 31!*

Income Statement	2012	2011	2010
Revenues	View	View	View
Other Operating Revenue	View	View	View
License Costs	View	View	View
Cost Other Goods and Services Sold	View	View	View
Cost of Goods and Services Sold	View	View	View
Gross Profit	View	View	View
Selling and Marketing Expenses	View	View	View
General and Administrative Expenses	View	View	View
Research and Development Expense (Excluding In - Process)	View	View	View
Total Operating Expenses excluding costs	View	View	View
Operating Income/(Loss)	View	View	View
Interest Expense	View	View	View
Nonoperating Income/(Expense) - Other	View	View	View
Income/(Loss) from Continuing Operations Before Income Taxes	View	View	View
Provision for Income Taxes	View	View	View
Net Income	View	View	View

Balance Sheet	2012	2011
Cash and Cash Equivalents	View	View
Short-Term Investments	View	View
Net Accounts Receivable Trade	View	View
Other Deferred Short Term Asset Charges	View	View
Prepaid Expenses	View	View
Current Other Assets	View	View
Current Assets	View	View
Net Property, Plant and Equipment	View	View
Goodwill	View	View
Intangible Assets (Excluding Goodwill)	View	View
Noncurrent Other Assets	View	View
Assets	View	View
Accounts Payable	View	View
Accrued Salaries	View	View
Other Accrued Expenses	View	View
Current Deferred/(Unearned) Revenue	View	View
Current Loans Payable	View	View
Current Capital Lease Obligations	View	View
Current Liabilities	View	View
Loans - Long-Term	View	View
Capital Lease Obligations - Long-Term	View	View
Deferred/(Unearned) Revenue - Long-Term	View	View
Noncurrent Other Liabilities	View	View
Liabilities	View	View
Convertible Preferred Stock Obligations	View	View
Common Stock - Value (Excluding Additional Paid in Capital)	View	View
Additional Paid in Capital	View	View
Retained Earnings	View	View
Other Accumulated Comprehensive Income, Net of Tax Effect	View	View
Stockholders' Equity	View	View
Liabilities and Stockholders' Equity	View	View

Cash Flow Statement	2012	2011	2010
Operating Activities Beginning Net Income	View	View	View
Adjustment Amortization - Intangibles (Non-Productive)	View	View	View
Amortization	View	View	View
Depreciation and Amortization	View	View	View
Total Adjustments to Provision for Doubtful Accounts	View	View	View
Adjustment Issuance Stock and or Warrants	View	View	View
Total Adjustment Employee Compensation	View	View	View
Deferred Income Taxes	View	View	View
Change Accounts Receivable	View	View	View
Change Prepaid Expenses Other Assets	View	View	View
Increase/(Decrease) in Other Nonoperating Assets	View	View	View
Increase/(Decrease) in Accounts Payable	View	View	View
Change Other Accrued Expenses	View	View	View
Increase/(Decrease) in Accrued Expenses	View	View	View
Increase/(Decrease) in Unearned Premiums	View	View	View
Net Cash Flows Provided By/(Used In) Operating Activities	View	View	View
Purchase of Property, Plant and Equipment	View	View	View
Acquisition of Businesses, Net of Cash Acquired	View	View	View
Net Purchase of Short-Term Investments	View	View	View
Software Development Costs	View	View	View
Net Cash Flows Provided By/(Used In) Investing Activities	View	View	View
Proceeds Debt	View	View	View
Reduction of Capital Lease Obligations	View	View	View
Repayments Debt	View	View	View
Proceeds from Issuance of Common Stock	View	View	View
Stock Issuance Costs	View	View	View
Net Cash Flows Provided By/(Used In) Financing Activities	View	View	View
Effect of Exchange Rate on Cash and Cash Equivalents	View	View	View
Increase/(Decrease) in Cash and Cash Equivalents	View	View	View
Cash and cash equivalents at the beginning of the year	View	View	View
Total Cash and cash equivalents at the end of the year	View	View	View
Income Taxes Paid	View	View	View
Cash Interest Expense	View	View	View
Supplemental Property Plant Equipment Acquired	View	View	View
Stock Issued	View	View	View
Supplemental Other Net	View	View	View

	Date	Status	Target	Buyer	Deal Type	Price
Details	Feb. 2012	Completed	View	View	Acquisition	View

	Date	Deal Type	Action	Resulting Status	Valuation	Amount Raised	Public Ticker
Details	Mar. 2013	View	View	View¹	View	View	View

1	Priced its IPO at 6,760,000...Read More →
	Full-length notes are available with Single Report Access or PrivCo Premium Subscription.

Financial Notes:
*	Model N, Inc. fiscal year end: 12/31

Choose Region(s):
Or Enter Location (US, CAN, UK): within miles
Annual Revenues search is available on PrivCo Premium. Upgrade to PrivCo Premium Subscription Annual Revenues:
Industry:
Go to Advanced Search

Model N, Inc.

Business Summary

Recent News, Updates, and Analysis

Overview & Corporate Organization

Basic Information

Industry Information

Industry Codes

PrivCo Industries (Sector > Industry > Sub-Industry)

Ownership

Charts, Financials, and Statistics (Table Format)

Charts, Financials, and Statistics (Graphs)

Model N, Inc. Revenues ($ MM): (Displayed as graph)

Model N, Inc. Other Operating Revenue ($ MM): (Displayed as graph)

Model N, Inc. License Costs ($ MM): (Displayed as graph)

Model N, Inc. Cost Other Goods and Services Sold ($ MM): (Displayed as graph)

Model N, Inc. Cost of Goods and Services Sold ($ MM): (Displayed as graph)

Model N, Inc. Gross Profit ($ MM): (Displayed as graph)

Model N, Inc. Selling and Marketing Expenses ($ MM): (Displayed as graph)

Model N, Inc. General and Administrative Expenses ($ MM): (Displayed as graph)

Model N, Inc. Research and Development Expense (Excluding In - Process) ($ MM): (Displayed as graph)

Model N, Inc. Total Operating Expenses excluding costs ($ MM): (Displayed as graph)

Model N, Inc. Operating Income/(Loss) ($ MM): (Displayed as graph)

Model N, Inc. Interest Expense ($): (Displayed as graph)

Model N, Inc. Nonoperating Income/(Expense) - Other ($): (Displayed as graph)

Model N, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM): (Displayed as graph)

Model N, Inc. Provision for Income Taxes ($): (Displayed as graph)

Model N, Inc. Net Income ($ MM): (Displayed as graph)

Model N, Inc. Cash and Cash Equivalents ($ MM): (Displayed as graph)

Model N, Inc. Net Accounts Receivable Trade ($ MM): (Displayed as graph)

Model N, Inc. Other Deferred Short Term Asset Charges ($ MM): (Displayed as graph)

Model N, Inc. Prepaid Expenses ($ MM): (Displayed as graph)

Model N, Inc. Current Other Assets ($): (Displayed as graph)

Model N, Inc. Current Assets ($ MM): (Displayed as graph)

Model N, Inc. Net Property, Plant and Equipment ($ MM): (Displayed as graph)

Model N, Inc. Goodwill ($ MM): (Displayed as graph)

Model N, Inc. Intangible Assets (Excluding Goodwill) ($ MM): (Displayed as graph)

Model N, Inc. Noncurrent Other Assets ($ MM): (Displayed as graph)

Model N, Inc. Assets ($ MM): (Displayed as graph)

Model N, Inc. Accounts Payable ($): (Displayed as graph)

Model N, Inc. Accrued Salaries ($ MM): (Displayed as graph)

Model N, Inc. Other Accrued Expenses ($ MM): (Displayed as graph)

Model N, Inc. Current Deferred/(Unearned) Revenue ($ MM): (Displayed as graph)

Model N, Inc. Current Loans Payable ($ MM): (Displayed as graph)

Model N, Inc. Current Capital Lease Obligations ($): (Displayed as graph)

Model N, Inc. Current Liabilities ($ MM): (Displayed as graph)

Model N, Inc. Loans - Long-Term ($ MM): (Displayed as graph)

Model N, Inc. Capital Lease Obligations - Long-Term ($): (Displayed as graph)

Model N, Inc. Deferred/(Unearned) Revenue - Long-Term ($ MM): (Displayed as graph)

Model N, Inc. Noncurrent Other Liabilities ($ MM): (Displayed as graph)

Model N, Inc. Liabilities ($ MM): (Displayed as graph)

Model N, Inc. Convertible Preferred Stock Obligations ($ MM): (Displayed as graph)

Model N, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($): (Displayed as graph)

Model N, Inc. Additional Paid in Capital ($ MM): (Displayed as graph)

Model N, Inc. Retained Earnings ($ MM): (Displayed as graph)

Model N, Inc. Other Accumulated Comprehensive Income, Net of Tax Effect ($): (Displayed as graph)

Model N, Inc. Stockholders' Equity ($ MM): (Displayed as graph)

Model N, Inc. Liabilities and Stockholders' Equity ($ MM): (Displayed as graph)

Model N, Inc. Operating Activities Beginning Net Income ($ MM): (Displayed as graph)

Model N, Inc. Adjustment Amortization - Intangibles (Non-Productive) ($): (Displayed as graph)

Model N, Inc. Amortization ($): (Displayed as graph)

Model N, Inc. Depreciation and Amortization ($ MM): (Displayed as graph)

Model N, Inc. Total Adjustments to Provision for Doubtful Accounts ($): (Displayed as graph)

Model N, Inc. Adjustment Issuance Stock and or Warrants ($): (Displayed as graph)

Model N, Inc. Total Adjustment Employee Compensation ($ MM): (Displayed as graph)

Model N, Inc. Deferred Income Taxes ($): (Displayed as graph)

Model N, Inc. Change Accounts Receivable ($ MM): (Displayed as graph)

Model N, Inc. Change Prepaid Expenses Other Assets ($): (Displayed as graph)

Model N, Inc. Increase/(Decrease) in Other Nonoperating Assets ($): (Displayed as graph)

Model N, Inc. Increase/(Decrease) in Accounts Payable ($ MM): (Displayed as graph)

Model N, Inc. Change Other Accrued Expenses ($ MM): (Displayed as graph)

Model N, Inc. Increase/(Decrease) in Accrued Expenses ($ MM): (Displayed as graph)

Model N, Inc. Increase/(Decrease) in Unearned Premiums ($ MM): (Displayed as graph)

Model N, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): (Displayed as graph)

Model N, Inc. Purchase of Property, Plant and Equipment ($ MM): (Displayed as graph)

Model N, Inc. Acquisition of Businesses, Net of Cash Acquired ($ MM): (Displayed as graph)

Model N, Inc. Software Development Costs ($ MM): (Displayed as graph)

Model N, Inc. Net Cash Flows Provided By/(Used In) Investing Activities ($ MM): (Displayed as graph)

Model N, Inc. Proceeds Debt ($ MM): (Displayed as graph)

Model N, Inc. Reduction of Capital Lease Obligations ($): (Displayed as graph)

Model N, Inc. Repayments Debt ($ MM): (Displayed as graph)

Model N, Inc. Revenues ($ MM):
(Displayed as graph)

Model N, Inc. Other Operating Revenue ($ MM):
(Displayed as graph)

Model N, Inc. License Costs ($ MM):
(Displayed as graph)

Model N, Inc. Cost Other Goods and Services Sold ($ MM):
(Displayed as graph)

Model N, Inc. Cost of Goods and Services Sold ($ MM):
(Displayed as graph)

Model N, Inc. Gross Profit ($ MM):
(Displayed as graph)

Model N, Inc. Selling and Marketing Expenses ($ MM):
(Displayed as graph)

Model N, Inc. General and Administrative Expenses ($ MM):
(Displayed as graph)

Model N, Inc. Research and Development Expense (Excluding In - Process) ($ MM):
(Displayed as graph)

Model N, Inc. Total Operating Expenses excluding costs ($ MM):
(Displayed as graph)

Model N, Inc. Operating Income/(Loss) ($ MM):
(Displayed as graph)

Model N, Inc. Interest Expense ($):
(Displayed as graph)

Model N, Inc. Nonoperating Income/(Expense) - Other ($):
(Displayed as graph)

Model N, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM):
(Displayed as graph)

Model N, Inc. Provision for Income Taxes ($):
(Displayed as graph)

Model N, Inc. Net Income ($ MM):
(Displayed as graph)

Model N, Inc. Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Model N, Inc. Net Accounts Receivable Trade ($ MM):
(Displayed as graph)

Model N, Inc. Other Deferred Short Term Asset Charges ($ MM):
(Displayed as graph)

Model N, Inc. Prepaid Expenses ($ MM):
(Displayed as graph)

Model N, Inc. Current Other Assets ($):
(Displayed as graph)

Model N, Inc. Current Assets ($ MM):
(Displayed as graph)

Model N, Inc. Net Property, Plant and Equipment ($ MM):
(Displayed as graph)

Model N, Inc. Goodwill ($ MM):
(Displayed as graph)

Model N, Inc. Intangible Assets (Excluding Goodwill) ($ MM):
(Displayed as graph)

Model N, Inc. Noncurrent Other Assets ($ MM):
(Displayed as graph)

Model N, Inc. Assets ($ MM):
(Displayed as graph)

Model N, Inc. Accounts Payable ($):
(Displayed as graph)

Model N, Inc. Accrued Salaries ($ MM):
(Displayed as graph)

Model N, Inc. Other Accrued Expenses ($ MM):
(Displayed as graph)

Model N, Inc. Current Deferred/(Unearned) Revenue ($ MM):
(Displayed as graph)

Model N, Inc. Current Loans Payable ($ MM):
(Displayed as graph)

Model N, Inc. Current Capital Lease Obligations ($):
(Displayed as graph)

Model N, Inc. Current Liabilities ($ MM):
(Displayed as graph)

Model N, Inc. Loans - Long-Term ($ MM):
(Displayed as graph)

Model N, Inc. Capital Lease Obligations - Long-Term ($):
(Displayed as graph)

Model N, Inc. Deferred/(Unearned) Revenue - Long-Term ($ MM):
(Displayed as graph)

Model N, Inc. Noncurrent Other Liabilities ($ MM):
(Displayed as graph)

Model N, Inc. Liabilities ($ MM):
(Displayed as graph)

Model N, Inc. Convertible Preferred Stock Obligations ($ MM):
(Displayed as graph)

Model N, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($):
(Displayed as graph)

Model N, Inc. Additional Paid in Capital ($ MM):
(Displayed as graph)

Model N, Inc. Retained Earnings ($ MM):
(Displayed as graph)

Model N, Inc. Other Accumulated Comprehensive Income, Net of Tax Effect ($):
(Displayed as graph)

Model N, Inc. Stockholders' Equity ($ MM):
(Displayed as graph)

Model N, Inc. Liabilities and Stockholders' Equity ($ MM):
(Displayed as graph)

Model N, Inc. Operating Activities Beginning Net Income ($ MM):
(Displayed as graph)

Model N, Inc. Adjustment Amortization - Intangibles (Non-Productive) ($):
(Displayed as graph)

Model N, Inc. Amortization ($):
(Displayed as graph)

Model N, Inc. Depreciation and Amortization ($ MM):
(Displayed as graph)

Model N, Inc. Total Adjustments to Provision for Doubtful Accounts ($):
(Displayed as graph)

Model N, Inc. Adjustment Issuance Stock and or Warrants ($):
(Displayed as graph)

Model N, Inc. Total Adjustment Employee Compensation ($ MM):
(Displayed as graph)

Model N, Inc. Deferred Income Taxes ($):
(Displayed as graph)

Model N, Inc. Change Accounts Receivable ($ MM):
(Displayed as graph)

Model N, Inc. Change Prepaid Expenses Other Assets ($):
(Displayed as graph)

Model N, Inc. Increase/(Decrease) in Other Nonoperating Assets ($):
(Displayed as graph)

Model N, Inc. Increase/(Decrease) in Accounts Payable ($ MM):
(Displayed as graph)

Model N, Inc. Change Other Accrued Expenses ($ MM):
(Displayed as graph)

Model N, Inc. Increase/(Decrease) in Accrued Expenses ($ MM):
(Displayed as graph)

Model N, Inc. Increase/(Decrease) in Unearned Premiums ($ MM):
(Displayed as graph)

Model N, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM):
(Displayed as graph)

Model N, Inc. Purchase of Property, Plant and Equipment ($ MM):
(Displayed as graph)

Model N, Inc. Acquisition of Businesses, Net of Cash Acquired ($ MM):
(Displayed as graph)

Model N, Inc. Software Development Costs ($ MM):
(Displayed as graph)

Model N, Inc. Net Cash Flows Provided By/(Used In) Investing Activities ($ MM):
(Displayed as graph)

Model N, Inc. Proceeds Debt ($ MM):
(Displayed as graph)

Model N, Inc. Reduction of Capital Lease Obligations ($):
(Displayed as graph)

Model N, Inc. Repayments Debt ($ MM):
(Displayed as graph)

Model N, Inc. Proceeds from Issuance of Common Stock ($):
(Displayed as graph)

Model N, Inc. Stock Issuance Costs ($):
(Displayed as graph)

Model N, Inc. Net Cash Flows Provided By/(Used In) Financing Activities ($ MM):
(Displayed as graph)

Model N, Inc. Effect of Exchange Rate on Cash and Cash Equivalents ($):
(Displayed as graph)

Model N, Inc. Increase/(Decrease) in Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Model N, Inc. Cash and cash equivalents at the beginning of the year ($ MM):
(Displayed as graph)

Model N, Inc. Total Cash and cash equivalents at the end of the year ($ MM):
(Displayed as graph)

Model N, Inc. Income Taxes Paid ($):
(Displayed as graph)

Model N, Inc. Cash Interest Expense ($):
(Displayed as graph)

Model N, Inc. Supplemental Property Plant Equipment Acquired ($ MM):
(Displayed as graph)

Model N, Inc. Stock Issued ($):
(Displayed as graph)