|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |
MakeMusic, Inc.
Business Summary
MakeMusic, Inc. (MakeMusic) develops and markets music education technology solutions under the Finale and SmartMusic brands that help in composing, teaching and learning music. The Company operates through two business segments: Notation and SmartMusic.
Overview & Corporate Organization
Basic Information
| Company Tags: | PE Backed |
| Fiscal Year End: | 12/31 |
| City: | Eden Prairie |
| State/Province: | Minnesota |
| Country: | United States |
| Phone: | View |
| Fax: | View |
| Website: | www.makemusic.com |
Industry Information
PrivCo Industries (Sector > Industry > Sub-Industry)
| Technology > Software |
The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.
Charts, Financials, and Statistics (Table Format)
Copy & Paste Financials Into Spreadsheet or
| Income Statement | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| Revenue from Affiliates | View | ||||||||||||||
| Revenue from Computer Software or Software Services | View | View | View | View | View | $9,740,000 | $10,687,000 | $6,413,045 | |||||||
| Other Operating Revenue | View | View | View | View | View | View | View | $2,077,000 | $553,000 | ||||||
| Revenue | View | View | View | View | View | View | View | $11,817,000 | $11,240,000 | $7,357,000 | $7,737,000 | $7,462,000 | $1,454,000 | $299,000 | |
| Cost of Goods and Services Sold | View | View | View | View | View | View | View | $2,185,000 | $2,054,000 | $1,750,000 | $1,594,000 | $1,730,000 | $329,000 | $578,000 | $1,160,066 |
| Gross Profit | View | View | View | View | View | View | View | $9,632,000 | $9,186,000 | $5,607,000 | $6,143,000 | $5,732,000 | $1,125,000 | ($279,000) | $5,252,979 |
| Selling and Marketing Expenses | View | View | View | View | View | View | View | $3,882,000 | $3,702,000 | $3,605,000 | $3,665,000 | $4,555,000 | $6,165,000 | $1,173,000 | $1,697,715 |
| General and Administrative Expenses | View | View | View | View | View | View | View | $3,000,000 | $3,280,000 | $3,881,000 | $4,849,000 | $8,319,000 | $4,692,000 | $2,366,000 | $1,935,176 |
| Research and Development Expense (Excluding In - Process) | View | View | View | View | View | View | View | $3,279,000 | $2,830,000 | $2,417,000 | $2,124,000 | $2,973,000 | $2,332,000 | $696,000 | $1,657,213 |
| Other Research and Development Expense | $1,000,000 | ||||||||||||||
| Restructuring Charges | $174,000 | $1,172,000 | $0 | $1,201,000 | |||||||||||
| Impairment of Intangible Assets | $2,633,000 | $1,304,000 | |||||||||||||
| Asset Impairment Charges | $0 | ||||||||||||||
| Litigation Expense | View | View | View | ||||||||||||
| Operating Expense - Other | $856,000 | ||||||||||||||
| Total Operating Expenses excluding costs | View | View | View | View | View | View | View | $10,161,000 | $9,903,000 | $14,445,000 | $18,323,000 | $13,189,000 | $5,436,000 | $6,146,104 | |
| Cost and Operating Expenses | $9,813,000 | ||||||||||||||
| Operating Income/(Loss) | View | View | View | View | View | View | View | ($529,000) | ($626,000) | ($4,296,000) | ($8,302,000) | ($12,591,000) | ($12,064,000) | ($5,715,000) | ($893,125) |
| Interest Expense | View | $5,000 | $2,000 | $778,000 | $94,000 | $50,000 | $154,000 | ||||||||
| Interest Income | View | $34,000 | $12,000 | $17,000 | $22,000 | $174,000 | $46,000 | $88,670 | |||||||
| Foreign Currency Exchange Gains/(Losses) | ($55,000) | ($1,000) | |||||||||||||
| Nonoperating Income - Other | View | View | View | ||||||||||||
| Nonoperating Income/(Expense) - Other | View | View | View | $3,000 | $108,000 | $54,000 | ($4,000) | $60,000 | $289,000 | ||||||
| Nonoperating Income/(Expense) | View | ||||||||||||||
| Income/(Loss) from Continuing Operations Before Income Taxes | View | View | View | View | View | View | View | ($497,000) | ($508,000) | ($4,461,000) | ($8,306,000) | ($12,407,000) | ($11,830,000) | ($5,824,000) | |
| Provision for Income Taxes | View | View | View | View | View | View | View | $1,000 | $2,000 | $1,000 | $4,000 | $4,000 | $1,000 | $7,000 | |
| Extinguishment of Debt | $542,000 | $72,000 | |||||||||||||
| Income/(Loss) Before Cumulative Effect of Change in Accounting Principle | ($8,310,000) | ($12,411,000) | |||||||||||||
| Cumulative Effect of a Change in Accounting Principle, Net of Tax Effect | ($11,500,000) | $0 | |||||||||||||
| Net Income | View | View | View | View | View | View | View | ($498,000) | ($510,000) | ($4,462,000) | ($19,810,000) | ($12,411,000) | ($11,831,000) | ($5,831,000) | ($804,455) |
| Balance Sheet | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| Cash - Unrestricted | $1,469,000 | $3,258,000 | |||||||||||||
| Cash and Cash Equivalents | View | View | View | View | View | View | View | $2,952,000 | $2,215,000 | $1,467,000 | $9,090,000 | $4,106,000 | $563,685 | ||
| Short-Term Investments | $917,000 | $0 | $1,411,420 | ||||||||||||
| Current Restricted Cash | $390,000 | $0 | |||||||||||||
| Net Accounts Receivable Trade | View | View | View | View | View | View | View | $1,004,000 | $830,000 | $494,000 | $400,000 | $640,000 | $580,000 | $52,000 | $432,604 |
| Net Other Receivables | $58,000 | $172,000 | |||||||||||||
| Net Inventories | View | View | View | View | View | View | View | $435,000 | $332,000 | $273,000 | $324,000 | $391,000 | $312,000 | $0 | $274,163 |
| Current Deferred Income Taxes | View | View | View | View | View | ||||||||||
| Prepaid Expenses | View | View | View | View | View | View | View | $161,000 | $241,000 | $207,000 | $185,000 | $341,000 | $452,000 | $165,000 | |
| Current Other Assets | $965,000 | $499,000 | $93,825 | ||||||||||||
| Current Assets | View | View | View | View | View | View | View | $4,552,000 | $3,618,000 | $2,441,000 | $2,826,000 | $4,802,000 | $12,316,000 | $4,822,000 | $2,775,697 |
| Construction in Progress | $643,248 | ||||||||||||||
| Other Property, Plant and Equipment | $273,425 | ||||||||||||||
| Net Property, Plant and Equipment | View | View | View | View | View | View | View | $323,000 | $250,000 | $280,000 | $528,000 | $1,099,000 | $1,710,000 | $567,000 | |
| Goodwill | View | View | View | View | View | View | View | $3,630,000 | $3,630,000 | $3,630,000 | $3,630,000 | $17,330,000 | $19,428,000 | ||
| Finite-Lived - Computer Software | View | View | View | View | View | View | $471,000 | $347,000 | $599,000 | $732,000 | $770,000 | $0 | |||
| Finite-Lived - Other | $1,718,000 | $2,719,000 | $4,380,000 | ||||||||||||
| Other Finite - Lived, Net | View | View | View | ||||||||||||
| Net Finite-Lived | $7,320,000 | $433,000 | |||||||||||||
| Intangible Assets - Other | $725,000 | ||||||||||||||
| Intangible Assets (Excluding Goodwill) | View | ||||||||||||||
| Noncurrent Prepaid Expenses | $185,144 | ||||||||||||||
| Noncurrent Deferred Tax Assets | View | View | View | View | View | ||||||||||
| Noncurrent Other Assets | View | View | View | View | View | $66,000 | $83,000 | $88,000 | $157,000 | $211,000 | $491,000 | $18,000 | $87,881 | ||
| Assets | View | View | View | View | View | View | View | $9,042,000 | $8,653,000 | $8,756,000 | $10,592,000 | $28,592,000 | $41,265,000 | $5,840,000 | $3,965,395 |
| Accounts Payable | View | View | View | View | View | View | View | $441,000 | $494,000 | $417,000 | $651,000 | $749,000 | $1,427,000 | $836,000 | $228,677 |
| Accrued Royalties | $47,026 | ||||||||||||||
| Accrued Expenses - Other | View | View | View | View | View | View | View | $164,000 | $227,000 | $353,000 | $535,000 | $111,494 | |||
| Accrued Salaries | View | View | View | View | View | View | $1,024,000 | $798,000 | $768,000 | $405,804 | |||||
| Employee Related Liabilities | View | $681,000 | |||||||||||||
| Accrued Expenses | $1,095,000 | $1,781,000 | $539,000 | ||||||||||||
| Current Amounts Due To Officers/Stockholders | $1,000 | ||||||||||||||
| Current Deferred/(Unearned) Revenue | View | View | View | View | View | View | View | $916,000 | $697,000 | $660,000 | $178,000 | $63,000 | $42,000 | $0 | $61,017 |
| Current Other Deferred Liability Charges | View | View | $20,000 | ||||||||||||
| Current Customer Deposits | $390,000 | $0 | |||||||||||||
| Current Convertible Debt | $419,000 | $0 | |||||||||||||
| Current Portion of Other Long Term Debt | $57,000 | $398,000 | $254,000 | ||||||||||||
| Current Portion of Long-Term Debt | $230,000 | $132,000 | |||||||||||||
| Notes Payable Bank Current | $89,000 | $0 | |||||||||||||
| Current Capital Lease Obligations | View | View | View | View | View | View | View | $6,000 | $6,000 | $39,000 | $172,000 | $572,000 | $339,000 | ||
| Current Other Liabilities | View | View | View | View | View | View | View | $520,000 | $378,000 | $355,000 | $219,000 | $167,000 | $169,000 | $0 | $156,787 |
| Current Liabilities | View | View | View | View | View | View | View | $2,748,000 | $2,826,000 | $2,640,000 | $3,686,000 | $2,500,000 | $4,221,000 | $1,847,000 | $1,010,805 |
| Long-Term Debt | $144,000 | $354,000 | $501,000 | $426,000 | |||||||||||
| Capital Lease Obligations - Long-Term | View | View | View | View | View | View | View | $9,000 | $16,000 | $21,000 | $7,000 | $10,000 | $208,000 | $568,000 | |
| Deferred/(Unearned) Revenue - Long-Term | View | View | View | View | |||||||||||
| Other Deferred Long Term Liability Charges | View | $120,000 | $0 | ||||||||||||
| Deferred Long-Term Liability Charges | View | ||||||||||||||
| Noncurrent Other Liabilities | View | View | |||||||||||||
| Liabilities | View | View | |||||||||||||
| Common Stock - Value (Excluding Additional Paid in Capital) | View | View | View | View | View | View | View | $39,000 | $34,000 | $34,000 | $22,000 | $21,000 | $184,000 | $1,617,000 | $13,707,259 |
| Additional Paid in Capital | View | View | View | View | View | View | View | $62,459,000 | $61,626,000 | $61,553,000 | $58,278,000 | $57,874,000 | $55,642,000 | $8,191,000 | |
| Retained Earnings | View | View | View | View | View | View | View | ($56,347,000) | ($55,849,000) | ($55,339,000) | ($50,877,000) | ($31,067,000) | ($18,656,000) | ($6,825,000) | ($10,752,669) |
| Other Accumulated Comprehensive Income, Net of Tax Effect | $14,000 | $0 | ($73,000) | ($277,000) | $83,000 | $65,000 | |||||||||
| Deferred Compensation | $153,000 | $595,000 | $750,000 | $918,000 | $49,000 | ||||||||||
| Equity - Other | ($73,000) | $0 | |||||||||||||
| Stockholders' Equity | View | View | View | View | View | View | View | $6,165,000 | $5,811,000 | $6,095,000 | $6,755,000 | $25,728,000 | $36,335,000 | $2,999,000 | $2,954,590 |
| Liabilities and Stockholders' Equity | View | View | View | View | View | View | View | $9,042,000 | $8,653,000 | $8,756,000 | $10,592,000 | $28,592,000 | $41,265,000 | $5,840,000 | $3,965,395 |
| Cash Flow Statement | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| Operating Activities Beginning Net Income | View | View | View | View | View | View | View | ($498,000) | ($510,000) | ($4,462,000) | ($19,810,000) | ($12,411,000) | ($11,831,000) | ($5,831,000) | ($804,455) |
| Adjustment Amortization - Intangibles (Non-Productive) | $725,000 | $979,000 | $1,354,000 | $1,583,000 | $3,562,000 | $995,000 | $201,000 | ||||||||
| Amortization | $153,000 | $367,000 | $155,000 | $168,000 | $47,000 | $0 | |||||||||
| Depreciation and Amortization | View | View | View | View | View | View | View | $325,000 | $595,000 | $372,000 | $697,000 | $929,000 | $367,000 | $1,256,000 | $574,016 |
| Restructuring Charges | $174,000 | $647,000 | $0 | ||||||||||||
| Asset Impairment Charges | $0 | $14,133,000 | $1,304,000 | $0 | |||||||||||
| Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment | View | View | ($21,000) | ||||||||||||
| Adjustments to Foreign Currency Exchange Gains/(Losses) | ($115,000) | $0 | |||||||||||||
| Adjustment Issuance Stock and or Warrants | $7,000 | ||||||||||||||
| Adjustment for Equity Based Compensation Expense | View | View | View | View | View | View | View | ||||||||
| Total Adjustment Employee Compensation | $99,000 | $10,000 | $289,000 | $80,000 | $0 | ||||||||||
| Adjustment Write Off of Other | ($72,000) | ||||||||||||||
| Adjustment Property Plant Equipment | $0 | ||||||||||||||
| Adjustment Realized Gains Losses On Sale Asset | View | View | View | View | View | ||||||||||
| Deferred Income Taxes | View | View | View | View | View | ||||||||||
| Adjustment Extraordinary Items | $542,000 | ||||||||||||||
| Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) | $735,000 | $64,000 | $0 | ($51,000) | $20,000 | ||||||||||
| Noncash Expenses - Other | $11,000 | ||||||||||||||
| Change Accounts Receivable | View | View | View | View | View | View | View | $174,000 | $336,000 | $94,000 | ($426,000) | ($619,000) | ($99,000) | ($146,000) | ($202,236) |
| Increase/(Decrease) in Inventories | View | View | View | View | View | View | View | $103,000 | $59,000 | ($51,000) | ($67,000) | $79,000 | $83,000 | $0 | ($342,533) |
| Increase/(Decrease) in Other Current Assets | $462,000 | $403,000 | $625 | ||||||||||||
| Change Prepaid Expenses Other Current Assets | View | View | View | View | View | View | View | ($111,000) | $34,000 | ($83,000) | ($135,000) | ($186,000) | |||
| Change Prepaid Expenses Other Assets | $201,000 | $143,000 | $4,039 | ||||||||||||
| Increase/(Decrease) in Accounts Payable | View | View | View | View | View | View | View | ($53,000) | $77,000 | ($234,000) | ($145,000) | ($759,000) | $342,000 | $459,000 | ($65,721) |
| Change Other Accrued Expenses | ($16,000) | $5,000 | ($855,000) | $683,000 | $578,000 | ||||||||||
| Increase/(Decrease) in Accrued Expenses | View | View | View | View | View | View | View | ($129,000) | $121,000 | $174,439 | |||||
| Increase/(Decrease) in Unearned Premiums | View | View | View | View | View | View | View | $219,000 | $37,000 | $482,000 | $115,000 | $28,000 | ($16,000) | ($2,000) | ($141,586) |
| Increase/(Decrease) in Other Current Liabilities | ($1,000) | $0 | ($93) | ||||||||||||
| Net Cash Flows Provided By/(Used In) Operating Activities | View | View | View | View | View | View | View | $451,000 | $1,034,000 | ($1,690,000) | ($2,463,000) | ($6,372,000) | ($9,981,000) | ($3,790,000) | $296,705 |
| Purchase of Property, Plant and Equipment | View | View | View | View | View | View | View | $255,000 | $156,000 | $105,000 | $196,000 | $352,000 | $750,000 | $1,177,000 | $136,988 |
| Acquisition of Businesses, Net of Cash Acquired | View | View | View | $552,000 | $0 | ||||||||||
| Net Proceeds from Sale of Short-Term Investments | $917,000 | ($74,000) | $5,405,033 | ||||||||||||
| Net Purchase of Short-Term Investments | $0 | $5,837,453 | |||||||||||||
| Purchase Intangible Assets | View | View | View | View | View | View | $289,000 | $132,000 | $198,000 | $161,000 | $580,000 | $18,008 | |||
| Proceeds from Sale of Property, Plant and Equipment | View | View | View | View | View | $5,000 | $0 | ||||||||
| Net Other Investing Activities | View | ($22,000) | ($2,000) | $373,745 | |||||||||||
| Net Cash Flows Provided By/(Used In) Investing Activities | View | View | View | View | View | View | View | ($539,000) | ($288,000) | ($303,000) | ($357,000) | ($15,000) | ($1,354,000) | ($1,175,000) | ($961,161) |
| Proceeds from Notes Payable | $161,000 | ||||||||||||||
| Proceeds from Other Debt | $0 | ||||||||||||||
| Proceeds Debt | $750,000 | $0 | |||||||||||||
| Net Proceeds from Issuance of Long-Term Debt and Capital Securities | $500,000 | ||||||||||||||
| Reduction of Capital Lease Obligations | View | View | View | View | View | View | View | $6,000 | $60,000 | $566,000 | $474,000 | $0 | |||
| Repayments Debt | $638,000 | $310,000 | |||||||||||||
| Repayments of Long-Term Debt and Capital Securities | $93,000 | $475,000 | $416,000 | ||||||||||||
| Net Change Long Term Debt | $571,000 | $213,000 | |||||||||||||
| Proceeds from Issuance of Common Stock | $2,129,000 | $73,000 | $1,409,000 | $16,855,000 | $9,252,000 | ||||||||||
| Proceeds from Stock Options Exercised | View | View | View | View | View | View | View | $831,000 | $62,000 | $1,000 | $0 | ||||
| Proceeds from Issuance of Warrants | $0 | ||||||||||||||
| Repurchase of Common Stock | View | View | View | View | |||||||||||
| Purchase Common Stock | $5,313 | ||||||||||||||
| Cash Provided by/(Used in) Financing Activities - Other | View | ||||||||||||||
| Net Cash Flows Provided By/(Used In) Financing Activities | View | View | View | View | View | View | View | $825,000 | $2,000 | $1,991,000 | $674,000 | $751,000 | $16,477,000 | $9,049,000 | ($5,313) |
| Effect of Exchange Rate on Cash and Cash Equivalents | $357,000 | ($196,000) | ($158,000) | $0 | |||||||||||
| Increase/(Decrease) in Cash and Cash Equivalents | View | View | View | View | View | View | View | $737,000 | $748,000 | ($2,000) | ($1,789,000) | ($5,832,000) | $4,984,000 | $4,084,000 | ($669,769) |
| Cash and cash equivalents at the beginning of the year | View | View | View | View | View | View | View | $2,215,000 | $1,467,000 | $1,469,000 | $3,258,000 | $9,090,000 | $4,106,000 | $22,000 | $1,233,454 |
| Total Cash and cash equivalents at the end of the year | View | View | View | View | View | View | View | $2,952,000 | $2,215,000 | $1,467,000 | $1,469,000 | $3,258,000 | $9,090,000 | $4,106,000 | $563,685 |
| Income Taxes Paid | View | View | View | View | View | View | View | $0 | $1,000 | $4,000 | |||||
| Cash Interest Expense | View | View | View | View | View | View | View | $5,000 | $60,000 | $94,000 | $50,000 | $83,000 | $151,000 | ||
| Conversion of Debt Securities | $750,000 | $0 | |||||||||||||
| Supplemental Property Plant Equipment Acquired | View | View | View | View | View | View | $0 | ||||||||
| Fair Value of Assets Acquired | $19,000 | $0 | $347,000 | $0 | |||||||||||
| Stock Issued | $1,403,000 | $0 |
| Financial Notes: | |
| * | MakeMusic, Inc. fiscal year end: 12/31 |
Charts, Financials, and Statistics (Graphs)
(Copy and paste into spreadsheet or export all MakeMusic, Inc. financials to Excel and create your own graphs.)
To view the graphs below, unlock this company report for $99 or Upgrade to a PrivCo Premium Subscription for site-wide access to all PrivCo private company research reports.
MakeMusic, Inc. Revenue from Computer Software or Software Services ($ MM): |
MakeMusic, Inc. Other Operating Revenue ($ MM): |
MakeMusic, Inc. Revenue ($ MM): |
MakeMusic, Inc. Cost of Goods and Services Sold ($ MM): |
MakeMusic, Inc. Gross Profit ($ MM): |
MakeMusic, Inc. Selling and Marketing Expenses ($ MM): |
MakeMusic, Inc. General and Administrative Expenses ($ MM): |
MakeMusic, Inc. Research and Development Expense (Excluding In - Process) ($ MM): |
MakeMusic, Inc. Litigation Expense ($): |
MakeMusic, Inc. Total Operating Expenses excluding costs ($ MM): |
MakeMusic, Inc. Operating Income/(Loss) ($ MM): |
MakeMusic, Inc. Interest Expense ($): |
MakeMusic, Inc. Interest Income ($): |
MakeMusic, Inc. Nonoperating Income - Other ($): |
MakeMusic, Inc. Nonoperating Income/(Expense) - Other ($): |
MakeMusic, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM): |
MakeMusic, Inc. Provision for Income Taxes ($ MM): |
MakeMusic, Inc. Net Income ($ MM): |
MakeMusic, Inc. Cash and Cash Equivalents ($ MM): |
MakeMusic, Inc. Net Accounts Receivable Trade ($ MM): |
MakeMusic, Inc. Net Inventories ($): |
MakeMusic, Inc. Current Deferred Income Taxes ($ MM): |
MakeMusic, Inc. Prepaid Expenses ($): |
MakeMusic, Inc. Current Assets ($ MM): |
MakeMusic, Inc. Net Property, Plant and Equipment ($ MM): |
MakeMusic, Inc. Goodwill ($ MM): |
MakeMusic, Inc. Finite-Lived - Computer Software ($ MM): |
MakeMusic, Inc. Other Finite - Lived, Net ($ MM): |
MakeMusic, Inc. Noncurrent Deferred Tax Assets ($ MM): |
MakeMusic, Inc. Noncurrent Other Assets ($): |
MakeMusic, Inc. Assets ($ MM): |
MakeMusic, Inc. Accounts Payable ($ MM): |
MakeMusic, Inc. Accrued Expenses - Other ($): |
MakeMusic, Inc. Accrued Salaries ($ MM): |
MakeMusic, Inc. Employee Related Liabilities ($ MM): |
MakeMusic, Inc. Current Deferred/(Unearned) Revenue ($ MM): |
MakeMusic, Inc. Current Other Deferred Liability Charges ($): |
MakeMusic, Inc. Current Capital Lease Obligations ($): |
MakeMusic, Inc. Current Other Liabilities ($): |
MakeMusic, Inc. Current Liabilities ($ MM): |
MakeMusic, Inc. Capital Lease Obligations - Long-Term ($): |
MakeMusic, Inc. Deferred/(Unearned) Revenue - Long-Term ($): |
MakeMusic, Inc. Other Deferred Long Term Liability Charges ($): |
MakeMusic, Inc. Noncurrent Other Liabilities ($): |
MakeMusic, Inc. Liabilities ($ MM): |
MakeMusic, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($ MM): |
MakeMusic, Inc. Additional Paid in Capital ($ MM): |
MakeMusic, Inc. Retained Earnings ($ MM): |
MakeMusic, Inc. Stockholders' Equity ($ MM): |
MakeMusic, Inc. Liabilities and Stockholders' Equity ($ MM): |
MakeMusic, Inc. Operating Activities Beginning Net Income ($ MM): |
MakeMusic, Inc. Depreciation and Amortization ($ MM): |
MakeMusic, Inc. Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment ($): |
MakeMusic, Inc. Adjustment for Equity Based Compensation Expense ($): |
MakeMusic, Inc. Adjustment Realized Gains Losses On Sale Asset ($): |
MakeMusic, Inc. Deferred Income Taxes ($ MM): |
MakeMusic, Inc. Change Accounts Receivable ($): |
MakeMusic, Inc. Increase/(Decrease) in Inventories ($): |
MakeMusic, Inc. Change Prepaid Expenses Other Current Assets ($): |
MakeMusic, Inc. Increase/(Decrease) in Accounts Payable ($): |
MakeMusic, Inc. Increase/(Decrease) in Accrued Expenses ($): |
MakeMusic, Inc. Increase/(Decrease) in Unearned Premiums ($): |
MakeMusic, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): |
MakeMusic, Inc. Purchase of Property, Plant and Equipment ($ MM): |
MakeMusic, Inc. Acquisition of Businesses, Net of Cash Acquired ($ MM): |
MakeMusic, Inc. Purchase Intangible Assets ($ MM): |
MakeMusic, Inc. Proceeds from Sale of Property, Plant and Equipment ($): |
MakeMusic, Inc. Net Other Investing Activities ($): |
MakeMusic, Inc. Net Cash Flows Provided By/(Used In) Investing Activities ($ MM): |
MakeMusic, Inc. Reduction of Capital Lease Obligations ($): |
MakeMusic, Inc. Proceeds from Stock Options Exercised ($ MM): |
MakeMusic, Inc. Repurchase of Common Stock ($): |
MakeMusic, Inc. Net Cash Flows Provided By/(Used In) Financing Activities ($ MM): |
MakeMusic, Inc. Increase/(Decrease) in Cash and Cash Equivalents ($ MM): |
MakeMusic, Inc. Cash and cash equivalents at the beginning of the year ($ MM): |
MakeMusic, Inc. Total Cash and cash equivalents at the end of the year ($ MM): |
MakeMusic, Inc. Income Taxes Paid ($): |
MakeMusic, Inc. Cash Interest Expense ($): |
MakeMusic, Inc. Supplemental Property Plant Equipment Acquired ($): |
Mergers & Acquisitions
| Date | Status | Target | Buyer | Deal Type | Price | |
| Details | Dec. 2011 | Completed | View1 | View | Acquisition | View |
| Details | Mar. 2013 | Completed | View | View | Acquisition of Remaining Interest Acquisition Leveraged Buyout (LBO) Take Private | View |
| 1 | Under the terms of the...Read More → |
Full-length notes are available with Single Report Access or PrivCo Premium Subscription. |
Missing a deal? Tell us about it! tips@privco.com
Public / Private History (PPH™)
| Date | Deal Type | Action | Resulting Status | Valuation | Amount Raised | Public Ticker | |
| Details | Mar. 2013 | View | View | View | View | View | View |
Supplemental Resources
|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |








