Kinetic Concepts, Inc.

Private Company Ticker Symbol™: (KINETCP)

What's included with your PrivCo Report Purchase:

Next Actions on Kinetic Concepts, Inc.:

Business Summary

Kinetic Concepts Inc. produces surgical healing and hospital patient-mobility equipment, including a tissue-repair therapy used in hospitals in the U.S. and worldwide for acute care and serious trauma. Its wound-care and tissue-repair system is used in pulmonary care, for post-cardiac-arrest complications in the intensive-care unit, and for other types of wound treatment including failed surgical closures, amputations, and serious pressure ulcers. The system works by using a vacuum-assisted closure technology. A second product is a line of hospital equipment that provides mobility to patients who cannot move because of pulmonary complications or due to obesity. Its bariatric-care products provide a range of therapy options and support and serve as a chair, weight scale, and x-ray table for obese patients. Therapeutic surfaces designed for wound treatment and prevention are another product line. These provide patients with pressure reduction, pressure relief, pulsation, alternating pressure, and body rotation. Kinetic was founded in 1976 and is headquartered in San Antonio.

Jump to Kinetic Concepts, Inc.: Detailed Business Description for more details on Kinetic Concepts, Inc. products and services, financial structure, Kinetic Concepts, Inc. major business events, and more.

Overview & Corporate Organization

Basic Information

Fiscal Year End:	12/31
1YR Revenue Growth Rate:	View %
3YR Revenue Growth Rate (CAGR):	View %
City:	San Antonio
State/Province:	Texas
Country:	United States
Website:	www.kci1.com

Industry Information

Industry Codes

PICS™:	100507™, 499999™
NAICS:	View
SIC:	View

PrivCo Industries (Sector > Industry > Sub-Industry)

Agriculture, Fishing, Forestry & Hunting > Animal Production, Livestock & Animal Feed > Poultry & Egg Production

Consumer Products > Other Consumer Products

The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.

Charts, Financials, and Statistics (Table Format)

Below are Kinetic Concepts, Inc. financials and other business metrics displayed in table format.
Copy & Paste Financials Into Spreadsheet or

Export All Kinetic Concepts, Inc. Financials To Excel

All data before 2006 is completely free to view! To access data from 2006 onward:

Worldwide
United States
Alabama
Alaska
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
Washington, D.C.
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Puerto Rico
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
West Virginia
Wisconsin
Wyoming
Canada
Alberta
British Columbia
Manitoba
New Brunswick
Newfoundland and Labrador
Northwest Territories
Nova Scotia
Nunavut
Ontario
Prince Edward Island
Quebec
Saskatchewan
Yukon
Europe (all countries)
UK
Germany
France
Italy
Europe (excluding UK)
Asia-Pacific (all countries)
Australia
China
Hong Kong
India
South Korea
Taiwan
Japan
Asia-Pacific (excluding India)
Latin America (all countries)
Middle East & Africa (all countries)

Get Full Access To This Report	or	Upgrade to PrivCo Premium
$99 Single Company Access		Instant Full Site-Wide Access *Currently 50% Off Until May. 31!*

Income Statement	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Net Sales Revenue	View	View	View	View	View	$350,458,000	$265,853,000	$181,035,000	$127,371,000	$94,313,000	$77,701,000	$74,249,000	$71,989,000	$59,026,000
Revenue from Lease or rental of property or equipment	View	View	View	View	View	$858,098,000	$726,783,000	$582,801,000	$453,061,000	$361,634,000	$274,331,000	$245,983,000	$258,482,000	$247,890,000
Revenues	View	View	View	View	View	$1,208,556,000	$992,636,000	$763,836,000	$580,432,000	$455,947,000	$352,032,000	$320,232,000	$330,471,000	$306,916,000
Cost of Goods Sold	View	View	View			$115,069,000	$90,961,000	$64,118,000	$51,824,000	$32,952,000	$29,645,000	$29,811,000	$27,881,000	$23,673,000
Direct Costs of leased and or rented property or equipment	View	View	View	View	View	$528,000,000	$447,765,000	$351,070,000	$276,476,000	$220,485,000	$176,392,000	$167,397,000	$165,461,000	$156,179,000
Other Cost of Goods and Services Sold				View	View
Cost of Goods and Services Sold											$206,037,000	$197,208,000	$193,342,000	$179,852,000
Gross Profit	View	View	View	View	View	$565,487,000	$453,910,000	$348,648,000	$252,132,000	$202,510,000	$145,995,000	$123,024,000	$137,129,000	$127,064,000
Selling, General and Administrative Expenses	View	View	View	View	View	$253,869,000	$212,800,000	$175,619,000	$123,964,000	$114,828,000	$80,294,000	$75,208,000	$69,569,000	$62,654,000
In - Process Research and Development	View	View	View	View	View
Research and Development Expense (Excluding In - Process)	View	View	View	View	View	$30,614,000	$31,312,000	$23,044,000	$18,749,000
Amortization - Intangibles (Nonproductive)	View	View	View	View	View
Restructuring Charges								$70,085,000	$0	$0
Litigation Expense						$72,000,000	$0		($173,250,000)		$0
Operating Expense - Other							$22,055,000	$0	$0					$34,361,000
Operating Income/(Loss)	View	View	View	View	View	$209,004,000	$187,743,000	$154,900,000	$282,669,000	$87,682,000	$65,701,000	$47,816,000	$67,560,000	$30,049,000
Interest Expense	View	View	View	View	View	$25,152,000	$44,635,000	$52,098,000	$40,943,000	$45,116,000	$48,635,000	$46,502,000	$48,594,000	$10,173,000
Interest Income							$1,133,000	$1,065,000	$496,000	$280,000	$897,000	$348,000	$616,000	$2,263,000
Other Interest Income	View	View	View	View	View	$4,189,000
Gain/(Loss) Related to Litigation Settlement								$75,000,000		$0
Foreign Currency Exchange Gains/(Losses)	View	View	View	View	View	($2,958,000)	$5,353,000	$7,566,000	$3,935,000	($1,638,000)	($2,358,000)	($1,356,000)	$20,000	($1,106,000)
Income/(Loss) from Continuing Operations Before Income Taxes	View	View	View	View	View	$185,083,000	$149,594,000	$111,433,000	$246,157,000	$41,208,000	$15,605,000
Income Loss Continuing Operations Before Income Taxes Minority Interest												$306,000	$19,602,000	$21,033,000
Provision for Income Taxes	View	View	View	View	View	$62,928,000	$53,106,000	$41,787,000	$96,001,000	$17,307,000	$6,476,000	$620,000	$7,851,000	$8,403,000
Total Income Loss Continuing Operations Before Minority Interest													$11,751,000	$12,630,000
Minority Interest, Net of Tax Effect													($25,000)	$25,000
Net Income (Loss)	View	View	View	View	View	$122,155,000	$96,488,000	$69,646,000	$150,156,000	$23,901,000	$9,129,000	($314,000)	$11,776,000	$12,605,000
Preferred Stock Dividends							$65,604,000	$9,496,000	$0	$0
Net Income Applicable to Common Stockholders							$30,884,000	$60,150,000	$150,156,000	$23,901,000

Balance Sheet	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
Cash and Cash Equivalents	View	View	View	View	View	$123,383,000	$124,366,000	$156,064,000	$54,485,000	$199,000	$2,139,000	$7,362,000	$4,366,000
Net Accounts Receivable Trade	View	View	View	View	View	$281,890,000	$252,822,000	$199,938,000	$152,896,000	$121,364,000	$90,989,000	$79,508,000	$79,411,000
Other Accounts and Notes Receivable									$175,000,000	$0
Net Inventories	View	View	View	View	View	$28,429,000	$35,590,000	$32,253,000	$37,934,000	$40,166,000	$23,670,000	$21,955,000	$28,662,000
Current Deferred Income Taxes	View	View	View	View	View	$26,447,000	$24,836,000	$22,749,000	$0
Prepaid Expenses	View	View	View	View	View	$16,908,000	$13,296,000	$11,811,000	$9,760,000	$9,337,000	$10,018,000	$10,142,000	$14,552,000
Current Assets	View	View	View	View	View	$477,057,000	$450,910,000	$422,815,000	$430,075,000	$171,066,000	$126,816,000	$118,967,000	$126,991,000
Net Property, Plant and Equipment	View	View	View	View	View	$192,243,000	$183,075,000	$145,208,000	$105,549,000	$89,981,000	$75,788,000	$74,068,000	$77,950,000
Goodwill	View	View	View	View	View	$49,369,000	$49,369,000	$48,797,000	$46,357,000	$43,035,000	$48,560,000	$52,300,000	$54,327,000
Intangible Assets (Excluding Goodwill)	View	View	View	View
Noncurrent Deferred Tax Assets	View	View	View	View	View	$6,895,000	$7,913,000	$2,227,000
Deferred Financing Costs								$19,779,000	$5,911,000	$8,602,000	$10,918,000	$13,234,000	$15,380,000
Debt Issuance Costs Noncurrent	View	View	View	View	View	$7,545,000	$11,937,000
Noncurrent Other Assets	View	View	View	View	View	$29,002,000	$29,261,000	$28,497,000	$30,167,000	$30,509,000	$26,009,000	$24,692,000	$31,469,000
Assets	View	View	View	View	View	$762,111,000	$732,465,000	$667,323,000	$618,059,000	$343,193,000	$288,091,000	$283,261,000	$306,117,000
Accounts Payable	View	View	View	View	View	$43,853,000	$43,246,000	$34,386,000	$11,156,000	$8,429,000	$6,308,000	$2,787,000	$3,438,000
Accrued Expenses	View	View	View	View	View	$170,695,000	$150,317,000	$115,054,000	$61,556,000	$48,108,000	$40,846,000	$34,400,000	$35,321,000
Current Deferred Income Tax Liabilities									$55,887,000	$0
Income Taxes Payable	View	View	View		View	$18,619,000	$20,821,000	$39,403,000	$14,615,000	$8,761,000	$4,294,000	$2,431,000	$2,689,000
Current Portion of Long-Term Debt	View	View	View	View	View	$1,769,000	$2,803,000	$4,800,000	$30,550,000	$2,750,000	$34,848,000	$16,800,000	$8,800,000
Current Capital Lease Obligations								$1,576,000	$157,000	$171,000	$109,000	$67,000	$150,000
Derivative Liabilities - Short-Term									$1,341,000	$2,512,000	$0
Current Liabilities	View	View	View	View	View	$234,936,000	$217,187,000	$195,219,000	$175,262,000	$70,731,000	$86,405,000	$56,485,000	$50,398,000
Long-Term Debt	View	View	View	View	View	$292,726,000	$442,943,000	$678,100,000	$491,300,000	$503,875,000	$453,898,000	$486,075,000	$507,055,000
Capital Lease Obligations - Long-Term								$1,351,000	$95,000	$232,000	$1,685,000	$313,000	$129,000
Other Deferred Debt - Long Term										$317,000
Deferred Tax Liability	View	View	View	View	View	$30,622,000	$13,170,000	$28,793,000	$20,452,000	$4,363,000	$4,056,000	$5,123,000	$10,123,000
Deferred/(Unearned) Revenue - Long-Term								$9,183,000	$10,023,000	$0
Income Taxes Payable Noncurrent	View	View
Noncurrent Other Liabilities	View	View	View	View	View	$12,361,000	$8,364,000	$212,000	$1,363,000
Liabilities	View	View	View	View	View	$570,645,000	$681,664,000	$912,858,000	$698,495,000	$579,518,000	$546,044,000	$547,996,000	$567,705,000
Convertible Preferred Stock Obligations								$261,719,000	$0
Preferred Stock - Value (Excluding Additional Paid in Capital)	View	View	View	View	View	$0	$0	$0
Common Stock - Value (Excluding Additional Paid in Capital)	View	View	View	View	View	$70,000	$69,000	$41,000	$71,000	$71,000	$71,000	$71,000	$71,000
Additional Paid in Capital	View	View	View	View	View	$557,468,000	$517,354,000	$1,157,000	$0
Retained Earnings	View	View	View	View	View	($365,916,000)	($488,071,000)	($518,955,000)	($76,216,000)	($226,381,000)	($250,306,000)	($259,435,000)	($259,121,000)
Other Accumulated Comprehensive Income, Net of Tax Effect	View	View	View	View	View	$6,724,000	$23,355,000	$10,318,000	($4,291,000)	($10,015,000)	($7,718,000)	($5,371,000)	($2,538,000)
Deferred Compensation						$6,880,000	$1,906,000	($185,000)	$0
Stockholders' Equity	View	View	View	View	View	$191,466,000	$50,801,000	($507,254,000)	($80,436,000)	($236,325,000)	($257,953,000)	($264,735,000)	($261,588,000)
Liabilities and Stockholders' Equity	View	View	View	View	View	$762,111,000	$732,465,000	$667,323,000	$618,059,000	$343,193,000	$288,091,000	$283,261,000	$306,117,000

Cash Flow Statement	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Operating Activities Beginning Net Income	View	View	View	View	View	$122,155,000	$96,488,000	$69,646,000	$150,156,000	$23,901,000	$9,129,000	($314,000)	$11,776,000	$12,605,000
Depreciation (Non-Production)										$29,530,000	$28,277,000	$27,348,000	$25,814,000	$21,091,000
Amortization	View	View	View	View	View	($1,070,000)	($1,070,000)	($656,000)	($426,000)	$8,528,000	$6,505,000	$7,187,000	$5,964,000	$2,989,000
Depreciation and Amortization	View	View	View	View	View	$68,852,000	$60,901,000	$46,893,000	$36,998,000
Write - Off Acquired In - Process Research and Development	View	View	View	View	View
Total Adjustments to Provision for Doubtful Accounts	View	View	View	View	View	$17,435,000	$12,346,000	$6,702,000	$7,623,000	$8,932,000	$6,466,000	$10,839,000	$3,707,000	$5,888,000
Restructuring Charges								$7,131,000	$0	$0
Tax Benefit from Exercise of Stock Options	View	View	View	View	View	$0	$0	$0	$0
Adjustment for Equity Based Compensation Expense	View	View	View	View	View	$1,874,000	$442,000
Adjustment Write Off of Other	View	View	View	View	View	$2,941,000	$5,504,000	$5,233,000	$0	$0
Noncash Expenses - Other									($173,250,000)	$0	$0
Change Accounts Receivable	View	View	View	View	View	$45,554,000	$63,649,000	($121,403,000)	$38,217,000	$39,571,000	$18,488,000	$11,664,000	$7,808,000	$24,920,000
Increase/(Decrease) in Inventories	View	View	View	View	View	($7,352,000)	$2,874,000	($5,723,000)	($2,612,000)	$16,664,000	$2,021,000	($6,332,000)	$7,186,000	$13,000
Change Prepaid Expenses Other Current Assets							($170,000)	$2,046,000	$423,000	($681,000)	($124,000)
Change Prepaid Expenses Other Assets	View	View	View	View	View	$3,432,000						($4,410,000)	($7,739,000)	$11,199,000
Deferred Income Taxes	View	View	View	View	View	($16,796,000)	$24,815,000	$72,151,000	($71,017,000)	($1,187,000)	$1,067,000	$4,273,000	($113,000)	($4,945,000)
Increase/(Decrease) in Accounts Payable	View	View	View	View	View	$720,000	$9,090,000	$23,251,000	$2,568,000	$2,069,000	$3,368,000	($859,000)	$4,715,000	$392,000
Increase/(Decrease) in Accrued Expenses	View	View	View	View	View	$24,872,000	$44,664,000	$44,289,000	$11,864,000	$6,835,000	$5,994,000	($1,253,000)	($4,121,000)	$1,896,000
Increase/(Decrease) in Unearned Premiums													$483,000	$0
Increase/(Decrease) in Income Taxes Payable				View	View		$50,675,000	$24,788,000	$5,732,000	$4,467,000	$1,864,000	($986,000)	$2,689,000	($2,970,000)
Change Income Taxes Receivable and Payables Net	View	View	View
Increase/(Decrease) in Other Non-operating Liabilities						$25,257,000
Net Cash Flows Provided By/(Used In) Operating Activities	View	View	View	View	View	$238,198,000	$187,872,000	$280,206,000	$76,254,000	$29,895,000	$40,151,000	$36,767,000	$43,885,000	$10,704,000
Purchase of Property, Plant and Equipment	View	View	View	View	View	$94,225,000	$93,230,000	$76,276,000	$54,546,000	$43,997,000	$31,718,000	$24,834,000	$29,913,000	$27,672,000
Purchase of Investments				View	View	$0
Proceeds from Held-to-Maturity Securities				View	View	$0
Acquisition of Businesses, Net of Cash Acquired	View	View	View	View	View		$1,247,000	$2,224,000	$3,596,000	$80,000	$427,000	$5,064,000	$11,266,000	$41,153,000
Purchase Intangible Assets	View	View	View	View	View
Purchase of Other Assets						$417,000	$2,573,000	$328,000	$520,000	$4,292,000	$1,304,000
Total Increase/(Decrease) in Other Non-operating Assets, Net												$7,027,000	($2,806,000)	$939,000
Proceeds from Sale of Property, Plant and Equipment	View	View	View	View	View	$2,508,000	$1,982,000	$3,575,000	$19,935,000	$2,744,000	$1,737,000	$2,488,000	$2,207,000	$2,620,000
Net Other Investing Activities	View	View	View	View	View	($2,300,000)	$100,000	($2,100,000)	$300,000	$2,700,000	$300,000	($300,000)	$700,000	$2,850,000
Net Cash Flows Provided By/(Used In) Investing Activities	View	View	View	View	View	($89,834,000)	($95,168,000)	($73,153,000)	($39,027,000)	($48,325,000)	($32,012,000)	($20,083,000)	($42,478,000)	($68,116,000)
Proceeds from Lines of Credit	View	View	View	View	View	$0
Repayments on Notes Payable													$19,501,000
Net Change Capital Lease Obligations														($333,000)
Proceeds from Senior Debt	View	View	View	View	View
Proceeds Convertible Debt	View	View	View	View	View
Proceeds Debt									$0	$0
Net Proceeds from Issuance of Long-Term Debt and Capital Securities								$685,000,000
Repayment Convertible Debt	View	View	View	View	View
Other Repayments of Long Term Debt	View	View	View	View	View
Repayments of Long-Term Debt and Capital Securities						$150,252,000	$237,536,000	$522,875,000	$0	$0
Net Change Notes Payable									$16,091,000	$16,805,000	($12,715,000)	($12,871,000)		$534,701,000
Excess Tax Benefit Stock Option Exercised	View	View	View	View	View	$0	$0
Debt Issuance Costs	View	View	View	View	View	$0		$20,729,000	$0	$0			$339,000	$17,734,000
Proceeds from Issuance of Common Stock							$105,000,000	$0	$0					$150,184,000
Proceeds from Issuance of Convertible Preferred Stock								$258,017,000	$0	$0
Proceeds from Stock Options Exercised	View	View	View	View	View	$9,276,000	$15,352,000	$1,725,000	$9,000	$24,000	$0	$0	$300,000	$3,668,000
Net Proceeds from Stock Plans	View	View	View	View	View	$4,113,000	$1,815,000		$0
Repurchase of Common Stock	View	View	View	View	View	$0	$0							$3,827,000
Purchase Common Stock								$509,597,000	$0	$0
Repurchase of Other Equity				View	View	$7,589,000	$0	$0						$631,606,000
Stock Issuance Costs							$10,604,000	$0	$0
Payment of Dividends														$6,388,000
Cash Provided by/(Used in) Financing Activities - Other	View	View	View										($39,566,000)	$33,279,000
Net Cash Flows Provided By/(Used In) Financing Activities	View	View	View	View	View	($144,452,000)	($125,973,000)	($108,459,000)	$16,100,000	$16,829,000	($12,715,000)	($12,871,000)	($59,106,000)	$61,944,000
Effect of Exchange Rate on Cash and Cash Equivalents	View	View	View	View	View	($4,895,000)	$1,571,000	$2,985,000	$959,000	($339,000)	($647,000)	($817,000)	$311,000	($1,823,000)
Increase/(Decrease) in Cash and Cash Equivalents	View	View	View	View	View	($983,000)	($31,698,000)	$101,579,000	$54,286,000	($1,940,000)	($5,223,000)	$2,996,000	($57,388,000)	$2,709,000
Cash and cash equivalents at the beginning of the year	View	View	View	View	View	$124,366,000	$156,064,000	$54,485,000	$199,000	$2,139,000	$7,362,000	$4,366,000	$61,754,000	$59,045,000
Total Cash and cash equivalents at the end of the year	View	View	View	View	View	$123,383,000	$124,366,000	$156,064,000	$54,485,000	$199,000	$2,139,000	$7,362,000	$4,366,000	$61,754,000
Supplemental Exercise of Stock Options								$334,000		$0
Supplemental Other Net							$6,480,000		$0

Financial Notes:
*	Kinetic Concepts, Inc. fiscal year end: 12/31

	Date	Status	Target	Buyer	Deal Type	Price
Details	Apr. 2008	Completed	View	View	Acquisition	View
Details	Jan. 2011	Completed	View	View	Acquisition	View
Details	Oct. 2011	Completed	View	View	Acquisition	View
Details	Aug. 2012	Announced	View	View	Asset Sale	View
Details	Oct. 2012	Completed	View	View	Acquisition	View
Details	Oct. 2012	Completed	View	View	Acquisition	View
Details	Dec. 2012	Completed	View	View	Acquisition	View

Choose Region(s):
Or Enter Location (US, CAN, UK): within miles
Annual Revenues search is available on PrivCo Premium. Upgrade to PrivCo Premium Subscription Annual Revenues:
Industry:
Go to Advanced Search

Kinetic Concepts, Inc.

Business Summary

Overview & Corporate Organization

Basic Information

Industry Information

Industry Codes

PrivCo Industries (Sector > Industry > Sub-Industry)

Charts, Financials, and Statistics (Table Format)

Charts, Financials, and Statistics (Graphs)

Kinetic Concepts, Inc. Net Sales Revenue ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Revenue from Lease or rental of property or equipment ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Revenues ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Cost of Goods Sold ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Direct Costs of leased and or rented property or equipment ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Other Cost of Goods and Services Sold ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Gross Profit ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Selling, General and Administrative Expenses ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. In - Process Research and Development ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Research and Development Expense (Excluding In - Process) ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Amortization - Intangibles (Nonproductive) ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Operating Income/(Loss) ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Interest Expense ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Other Interest Income ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Foreign Currency Exchange Gains/(Losses) ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Provision for Income Taxes ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Income (Loss) ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Cash and Cash Equivalents ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Accounts Receivable Trade ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Inventories ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Current Deferred Income Taxes ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Prepaid Expenses ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Current Assets ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Property, Plant and Equipment ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Goodwill ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Intangible Assets (Excluding Goodwill) ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Noncurrent Deferred Tax Assets ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Debt Issuance Costs Noncurrent ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Noncurrent Other Assets ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Assets ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Accounts Payable ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Accrued Expenses ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Income Taxes Payable ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Current Portion of Long-Term Debt ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Current Liabilities ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Long-Term Debt ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Deferred Tax Liability ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Income Taxes Payable Noncurrent ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Noncurrent Other Liabilities ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Liabilities ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($): (Displayed as graph)

Kinetic Concepts, Inc. Additional Paid in Capital ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Retained Earnings ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Other Accumulated Comprehensive Income, Net of Tax Effect ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Stockholders' Equity ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Liabilities and Stockholders' Equity ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Operating Activities Beginning Net Income ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Amortization ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Depreciation and Amortization ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Write - Off Acquired In - Process Research and Development ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Total Adjustments to Provision for Doubtful Accounts ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Tax Benefit from Exercise of Stock Options ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Adjustment for Equity Based Compensation Expense ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Adjustment Write Off of Other ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Change Accounts Receivable ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Inventories ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Change Prepaid Expenses Other Assets ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Deferred Income Taxes ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Accounts Payable ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Accrued Expenses ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Income Taxes Payable ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Change Income Taxes Receivable and Payables Net ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Purchase of Property, Plant and Equipment ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Purchase of Investments ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Held-to-Maturity Securities ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Acquisition of Businesses, Net of Cash Acquired ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Purchase Intangible Assets ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Sale of Property, Plant and Equipment ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Other Investing Activities ($ MM): (Displayed as graph)

Kinetic Concepts, Inc. Net Sales Revenue ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Revenue from Lease or rental of property or equipment ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Revenues ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Cost of Goods Sold ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Direct Costs of leased and or rented property or equipment ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Other Cost of Goods and Services Sold ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Gross Profit ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Selling, General and Administrative Expenses ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. In - Process Research and Development ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Research and Development Expense (Excluding In - Process) ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Amortization - Intangibles (Nonproductive) ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Operating Income/(Loss) ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Interest Expense ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Other Interest Income ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Foreign Currency Exchange Gains/(Losses) ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Provision for Income Taxes ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Income (Loss) ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Accounts Receivable Trade ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Inventories ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Current Deferred Income Taxes ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Prepaid Expenses ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Current Assets ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Property, Plant and Equipment ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Goodwill ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Intangible Assets (Excluding Goodwill) ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Noncurrent Deferred Tax Assets ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Debt Issuance Costs Noncurrent ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Noncurrent Other Assets ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Assets ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Accounts Payable ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Accrued Expenses ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Income Taxes Payable ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Current Portion of Long-Term Debt ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Current Liabilities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Long-Term Debt ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Deferred Tax Liability ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Income Taxes Payable Noncurrent ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Noncurrent Other Liabilities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Liabilities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($):
(Displayed as graph)

Kinetic Concepts, Inc. Additional Paid in Capital ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Retained Earnings ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Other Accumulated Comprehensive Income, Net of Tax Effect ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Stockholders' Equity ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Liabilities and Stockholders' Equity ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Operating Activities Beginning Net Income ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Amortization ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Depreciation and Amortization ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Write - Off Acquired In - Process Research and Development ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Total Adjustments to Provision for Doubtful Accounts ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Tax Benefit from Exercise of Stock Options ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Adjustment for Equity Based Compensation Expense ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Adjustment Write Off of Other ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Change Accounts Receivable ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Inventories ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Change Prepaid Expenses Other Assets ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Deferred Income Taxes ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Accounts Payable ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Accrued Expenses ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Increase/(Decrease) in Income Taxes Payable ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Change Income Taxes Receivable and Payables Net ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Purchase of Property, Plant and Equipment ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Purchase of Investments ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Held-to-Maturity Securities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Acquisition of Businesses, Net of Cash Acquired ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Purchase Intangible Assets ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Sale of Property, Plant and Equipment ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Other Investing Activities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Net Cash Flows Provided By/(Used In) Investing Activities ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Lines of Credit ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Senior Debt ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Proceeds Convertible Debt ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Repayment Convertible Debt ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Other Repayments of Long Term Debt ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Excess Tax Benefit Stock Option Exercised ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Debt Issuance Costs ($ MM):
(Displayed as graph)

Kinetic Concepts, Inc. Proceeds from Stock Options Exercised ($ MM):
(Displayed as graph)