|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |
Emergency Medical Services Corporation
Business Summary
Emergency Medical Services (EMS) is a privately-held, private-equity backed company based in Greenwood Village, Colorado. Emergency Medical Services conducts operations through its two business segments: American Medical Response and EmCare Holdings. Emergency Medical Services was founded in 2005.
Overview & Corporate Organization
Basic Information
| Company Tags: | PE Backed |
| Year Founded: | 1972 |
| Fiscal Year End: | 12/31 |
| 1YR Revenue Growth Rate: | View % |
| 3YR Revenue Growth Rate (CAGR): | View % |
| 1YR Employee Growth Rate: | View % |
| City: | Greenwood Village |
| State/Province: | Colorado |
| Country: | United States |
| Website: | www.emsc.net |
Corporate Organization
| Subsidiaries: | Air Ambulance Specialists, Inc. American Medical Response EmCare Holdings Inc. EmSource |
| Brands: | EMS |
Industry Information
PrivCo Industries (Sector > Industry > Sub-Industry)
The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.
Competitors & Comparables
Charts, Financials, and Statistics (Table Format)
Copy & Paste Financials Into Spreadsheet or
| Income Statement | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Revenues | View | View | View | View | View | View | |||
| Direct Insurance and Claims Costs | View | View | View | View | View | View | $80,255,000 | ||
| Other Compensation | View | $1,021,787,000 | |||||||
| Labor and Related Expenses | View | View | View | View | View | $1,117,890,000 | |||
| Other Selling, General and Administrative Expenses | View | View | View | View | View | View | $47,899,000 | $49,884,000 | |
| Depreciation and Amortization | View | View | View | View | View | View | $52,739,000 | $44,704,000 | |
| Restructuring Charges | View | View | View | View | View | $2,115,000 | $6,387,000 | ||
| Litigation Expense | $15,449,000 | $5,400,000 | |||||||
| Operating Expense - Other | $104,247,000 | ||||||||
| Expense | View | View | View | View | View | View | $218,277,000 | $218,659,000 | |
| Operating Income/(Loss) | View | View | View | View | View | View | $69,974,000 | $36,728,000 | |
| Interest Expense | View | View | View | View | View | View | $9,961,000 | $5,599,000 | |
| Interest Income | View | View | View | View | View | View | $240,000 | $326,000 | |
| Other Interest Income | View | View | View | View | View | ||||
| Realized Gains/(Losses) on Sale of Investments | View | View | View | View | ($1,140,000) | $90,000 | |||
| Gain/(Loss) on Investments | View | View | |||||||
| Nonoperating Expense - Other | ($46,416,000) | ||||||||
| Income Loss Continuing Operations Before Income Taxes Minority Interest Effect Change Accounting Principle | $77,961,000 | ||||||||
| Income Loss Continuing Operations Before Income Taxes Earnings Loss Equity Investments | View | View | View | View | View | View | $59,113,000 | ||
| Provision for Income Taxes | View | View | View | View | View | View | $21,764,000 | $9,462,000 | |
| Income Loss Continuing Operations Before Minority Interest Earnings Losses Equity Investments | View | ||||||||
| Income Before Minority Interest Earnings Loss Equity Investments Cumulative Effect Change Accounting Principle | $68,499,000 | ||||||||
| Income/(Loss) from Equity Investments | View | View | View | View | View | View | $0 | $0 | |
| Extinguishment of Debt | View | View | View | View | View | View | $0 | $0 | |
| Cumulative Effect of a Change in Accounting Principle, Net of Tax Effect | ($223,721,000) | ||||||||
| Income/(Loss) from Continuing Operations | $37,349,000 | ||||||||
| Net Income | View | View | View | View | View | View | $37,349,000 | ($155,222,000) | |
| Comprehensive Unrealized Gain Loss on Derivatives | View | View | View | View | View | View | |||
| Total Comprehensive Net Income | View | View | View | View | View | View |
| Balance Sheet | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
| Cash and Cash Equivalents | View | View | View | View | View | View | $18,048,000 |
| Net Accounts Receivable Trade | View | View | View | View | View | View | $411,184,000 |
| Inventories - Raw Materials | View | ||||||
| Net Inventories | View | View | View | View | View | $18,449,000 | |
| Current Deferred Income Taxes | View | View | View | View | View | View | $23,436,000 |
| Prepaid Expenses | View | View | View | View | View | View | $14,413,000 |
| Current Other Assets | View | View | View | View | View | View | $29,766,000 |
| Current Assets | View | View | View | View | View | View | $515,296,000 |
| Net Property, Plant and Equipment | View | View | View | View | View | View | $138,037,000 |
| Goodwill | View | View | View | View | View | View | $251,168,000 |
| Intangible Assets (Excluding Goodwill) | View | View | View | View | View | View | $78,183,000 |
| Noncurrent Deferred Tax Assets | View | View | View | View | $118,408,000 | ||
| Noncurrent Other Assets | View | View | View | View | View | View | $165,936,000 |
| Assets | View | View | View | View | View | View | $1,267,028,000 |
| Accounts Payable | View | View | View | View | View | View | $56,290,000 |
| Accrued Expenses | View | View | View | View | View | View | $214,481,000 |
| Current Deferred Income Tax Liabilities | View | View | View | ||||
| Current Portion of Long-Term Debt | View | View | View | View | View | View | $6,664,000 |
| Current Liabilities | View | View | View | View | View | View | $277,435,000 |
| Long-Term Debt | View | View | View | View | View | View | $495,520,000 |
| Deferred Tax Liability | View | View | View | ||||
| Accrued Insurance Noncurrent | View | View | View | View | |||
| Noncurrent Other Liabilities | View | View | $149,089,000 | ||||
| Liabilities | View | View | View | View | View | View | $922,044,000 |
| Preferred Stock - Value (Excluding Additional Paid in Capital) | View | View | View | View | View | View | $0 |
| Common Stock - Value (Excluding Additional Paid in Capital) | View | View | View | ||||
| Common Class A - Value (Excluding Additional Paid in Capital) | View | View | View | View | View | $92,000 | |
| Common Class B - Value (Excluding Additional Paid in Capital) | View | View | View | View | View | View | $1,000 |
| Additional Paid in Capital | View | View | View | View | View | View | $112,937,000 |
| Retained Earnings | View | View | View | View | View | View | $20,067,000 |
| Treasury Stock - Value | View | View | View | ||||
| Other Accumulated Comprehensive Income, Net of Tax Effect | View | View | View | View | View | View | ($474,000) |
| Equity - Other | View | View | View | View | View | View | $212,361,000 |
| Stockholders' Equity | View | View | View | View | View | View | $344,984,000 |
| Liabilities and Stockholders' Equity | View | View | View | View | View | View | $1,267,028,000 |
| Cash Flow Statement | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Operating Activities Beginning Net Income | View | View | View | View | View | View | $37,349,000 | ($155,222,000) | |
| Depreciation and Amortization | View | View | View | View | View | View | $53,957,000 | $45,134,000 | |
| Restructuring Charges | $2,737,000 | ||||||||
| Adjustments to Realized Gains/(Losses) on Sale of Investments | $90,000 | ||||||||
| Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment | View | View | View | View | View | $446,000 | |||
| Adjustments to Undistributed Earnings of Affiliates | View | View | View | View | View | View | $0 | $0 | |
| Tax Benefit from Exercise of Stock Options | View | View | View | View | View | ||||
| Adjustment for Equity Based Compensation Expense | View | View | View | View | View | View | $0 | $0 | |
| Adjustments to Gains/(Losses) on Sale of Investments | $1,140,000 | ||||||||
| Adjustment Property Plant Equipment | View | ($665,000) | |||||||
| Deferred Income Taxes | View | View | View | View | View | View | $21,899,000 | ($8,421,000) | |
| Adjustment Extraordinary Items | View | View | View | View | View | View | $0 | $0 | |
| Adjustments to Cumulative Effect of a Change in Accounting Principle, Net of Tax Effect | ($177,305,000) | ||||||||
| Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) | View | View | View | View | View | View | ($4,373,000) | $14,848,000 | |
| Change Accounts Receivable | View | View | View | View | View | $23,764,000 | $12,527,000 | ||
| Change Other Receivable | View | ||||||||
| Increase/(Decrease) in Inventories | View | View | View | View | View | View | $1,133,000 | $284,000 | |
| Change Prepaid Expenses Other Current Assets | View | View | View | View | View | View | ($5,892,000) | $8,557,000 | |
| Change Other Accrued Expenses | View | View | View | View | View | $37,581,000 | |||
| Other Increase/(Decrease) in Accounts Payable and Accrued Expenses | View | View | View | View | View | ($3,061,000) | |||
| Increase/(Decrease) in Accounts Payable and Accrued Expenses | View | $12,843,000 | |||||||
| Increase/(Decrease) in Other Current Liabilities | View | $24,315,000 | |||||||
| Net Cash Flows Provided By/(Used In) Operating Activities | View | View | View | View | View | View | $127,679,000 | $88,778,000 | |
| Purchase of Property, Plant and Equipment | View | View | View | View | View | View | $42,787,000 | $52,847,000 | |
| Purchase Interest in Unconsolidated Affiliates | $0 | $0 | |||||||
| Purchase of Restricted Investments | $77,553,000 | ||||||||
| Proceeds from Sale of Restricted Investments | $49,278,000 | ||||||||
| Acquisition of Businesses, Net of Cash Acquired | View | View | View | View | View | View | $0 | $0 | |
| Proceeds from Divestiture of Business | $0 | $0 | |||||||
| Purchase of Life Insurance Policies | $36,363,000 | ||||||||
| Total Increase Decrease Life Insurance Policies | View | View | View | View | |||||
| Increase Decrease Deposits | $0 | ||||||||
| Proceeds from Sale of Property, Plant and Equipment | View | View | View | View | View | View | $858,000 | $965,000 | |
| Net Other Investing Activities | View | View | View | View | View | View | $3,224,000 | $33,814,000 | |
| Net Cash Flows Provided By/(Used In) Investing Activities | View | View | View | View | View | View | ($81,516,000) | ($113,971,000) | |
| Net Increase/(Decrease) in Bank Overdrafts | View | View | View | View | View | View | ($4,544,000) | $7,860,000 | |
| Proceeds from Lines of Credit | View | View | View | $0 | $0 | ||||
| Proceeds from Senior Debt | View | View | View | $0 | $0 | ||||
| Reduction of Capital Lease Obligations | View | View | View | View | View | View | $8,709,000 | $8,189,000 | |
| Net Change Related Party Debt | ($58,750,000) | ||||||||
| Excess Tax Benefit Stock Option Exercised | View | View | View | View | View | ||||
| Debt Issuance Costs | View | View | View | View | $0 | $0 | |||
| Proceeds from Issuance of Common Stock | View | View | View | View | View | View | $0 | $0 | |
| Increase/(Decrease) in Other Equity | View | View | View | $0 | $0 | ||||
| Repurchase of Common Stock | View | View | View | View | |||||
| Stock Issuance Costs | View | View | View | View | $0 | $0 | |||
| Net Change Early Extinguishment of Debt | View | View | View | View | |||||
| Cash Provided by/(Used in) Financing Activities - Other | View | View | View | ($34,075,000) | $3,797,000 | ||||
| Net Cash Flows Provided By/(Used In) Financing Activities | View | View | View | View | View | View | ($47,328,000) | ($55,282,000) | |
| Increase/(Decrease) in Cash and Cash Equivalents | View | View | View | View | View | View | ($1,165,000) | ($80,475,000) | |
| Cash and cash equivalents at the beginning of the year | View | View | View | View | View | View | $10,641,000 | $42,990,000 | |
| Total Cash and cash equivalents at the end of the year | View | View | View | View | View | View | $9,476,000 | $10,641,000 | |
| Income Taxes Paid | View | View | View | View | View | View | $0 | $0 | |
| Cash Interest Expense | View | View | View | View | View | View | $556,000 | $2,041,000 | |
| Liabilities Assumed | View | ||||||||
| Supplemental Other Net | View | View |
| Financial Notes: | |
| * | Emergency Medical Services Corporation fiscal year end: 12/31 |
Charts, Financials, and Statistics (Graphs)
(Copy and paste into spreadsheet or export all Emergency Medical Services Corporation financials to Excel and create your own graphs.)
To view the graphs below, unlock this company report for $99 or Upgrade to a PrivCo Premium Subscription for site-wide access to all PrivCo private company research reports.
Emergency Medical Services Corporation Revenues ($ MM): |
Emergency Medical Services Corporation Direct Insurance and Claims Costs ($ MM): |
Emergency Medical Services Corporation Other Compensation ($ MM): |
Emergency Medical Services Corporation Labor and Related Expenses ($ MM): |
Emergency Medical Services Corporation Other Selling, General and Administrative Expenses ($ MM): |
Emergency Medical Services Corporation Depreciation and Amortization ($ MM): |
Emergency Medical Services Corporation Restructuring Charges ($ MM): |
Emergency Medical Services Corporation Expense ($ MM): |
Emergency Medical Services Corporation Operating Income/(Loss) ($ MM): |
Emergency Medical Services Corporation Interest Expense ($ MM): |
Emergency Medical Services Corporation Interest Income ($ MM): |
Emergency Medical Services Corporation Other Interest Income ($ MM): |
Emergency Medical Services Corporation Realized Gains/(Losses) on Sale of Investments ($ MM): |
Emergency Medical Services Corporation Gain/(Loss) on Investments ($ MM): |
Emergency Medical Services Corporation Income Loss Continuing Operations Before Income Taxes Earnings Loss Equity Investments ($ MM): |
Emergency Medical Services Corporation Provision for Income Taxes ($ MM): |
Emergency Medical Services Corporation Income/(Loss) from Equity Investments ($): |
Emergency Medical Services Corporation Extinguishment of Debt ($ MM): |
Emergency Medical Services Corporation Net Income ($ MM): |
Emergency Medical Services Corporation Comprehensive Unrealized Gain Loss on Derivatives ($ MM): |
Emergency Medical Services Corporation Total Comprehensive Net Income ($ MM): |
Emergency Medical Services Corporation Cash and Cash Equivalents ($ MM): |
Emergency Medical Services Corporation Net Accounts Receivable Trade ($ MM): |
Emergency Medical Services Corporation Net Inventories ($ MM): |
Emergency Medical Services Corporation Current Deferred Income Taxes ($ MM): |
Emergency Medical Services Corporation Prepaid Expenses ($ MM): |
Emergency Medical Services Corporation Current Other Assets ($ MM): |
Emergency Medical Services Corporation Current Assets ($ MM): |
Emergency Medical Services Corporation Net Property, Plant and Equipment ($ MM): |
Emergency Medical Services Corporation Goodwill ($ MM): |
Emergency Medical Services Corporation Intangible Assets (Excluding Goodwill) ($ MM): |
Emergency Medical Services Corporation Noncurrent Deferred Tax Assets ($ MM): |
Emergency Medical Services Corporation Noncurrent Other Assets ($ MM): |
Emergency Medical Services Corporation Assets ($ MM): |
Emergency Medical Services Corporation Accounts Payable ($ MM): |
Emergency Medical Services Corporation Accrued Expenses ($ MM): |
Emergency Medical Services Corporation Current Deferred Income Tax Liabilities ($ MM): |
Emergency Medical Services Corporation Current Portion of Long-Term Debt ($ MM): |
Emergency Medical Services Corporation Current Liabilities ($ MM): |
Emergency Medical Services Corporation Long-Term Debt ($ MM): |
Emergency Medical Services Corporation Deferred Tax Liability ($ MM): |
Emergency Medical Services Corporation Accrued Insurance Noncurrent ($ MM): |
Emergency Medical Services Corporation Noncurrent Other Liabilities ($ MM): |
Emergency Medical Services Corporation Liabilities ($ MM): |
Emergency Medical Services Corporation Common Stock - Value (Excluding Additional Paid in Capital) ($): |
Emergency Medical Services Corporation Common Class A - Value (Excluding Additional Paid in Capital) ($): |
Emergency Medical Services Corporation Common Class B - Value (Excluding Additional Paid in Capital) ($): |
Emergency Medical Services Corporation Additional Paid in Capital ($ MM): |
Emergency Medical Services Corporation Retained Earnings ($ MM): |
Emergency Medical Services Corporation Treasury Stock - Value ($ MM): |
Emergency Medical Services Corporation Other Accumulated Comprehensive Income, Net of Tax Effect ($ MM): |
Emergency Medical Services Corporation Equity - Other ($ MM): |
Emergency Medical Services Corporation Stockholders' Equity ($ MM): |
Emergency Medical Services Corporation Liabilities and Stockholders' Equity ($ MM): |
Emergency Medical Services Corporation Operating Activities Beginning Net Income ($ MM): |
Emergency Medical Services Corporation Depreciation and Amortization ($ MM): |
Emergency Medical Services Corporation Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment ($): |
Emergency Medical Services Corporation Adjustments to Undistributed Earnings of Affiliates ($): |
Emergency Medical Services Corporation Tax Benefit from Exercise of Stock Options ($ MM): |
Emergency Medical Services Corporation Adjustment for Equity Based Compensation Expense ($ MM): |
Emergency Medical Services Corporation Adjustment Property Plant Equipment ($): |
Emergency Medical Services Corporation Deferred Income Taxes ($ MM): |
Emergency Medical Services Corporation Adjustment Extraordinary Items ($ MM): |
Emergency Medical Services Corporation Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) ($ MM): |
Emergency Medical Services Corporation Change Accounts Receivable ($ MM): |
Emergency Medical Services Corporation Increase/(Decrease) in Inventories ($ MM): |
Emergency Medical Services Corporation Change Prepaid Expenses Other Current Assets ($ MM): |
Emergency Medical Services Corporation Change Other Accrued Expenses ($ MM): |
Emergency Medical Services Corporation Other Increase/(Decrease) in Accounts Payable and Accrued Expenses ($ MM): |
Emergency Medical Services Corporation Increase/(Decrease) in Accounts Payable and Accrued Expenses ($ MM): |
Emergency Medical Services Corporation Increase/(Decrease) in Other Current Liabilities ($ MM): |
Emergency Medical Services Corporation Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): |
Emergency Medical Services Corporation Purchase of Property, Plant and Equipment ($ MM): |
Emergency Medical Services Corporation Acquisition of Businesses, Net of Cash Acquired ($ MM): |
Emergency Medical Services Corporation Total Increase Decrease Life Insurance Policies ($ MM): |
Emergency Medical Services Corporation Proceeds from Sale of Property, Plant and Equipment ($): |
Emergency Medical Services Corporation Net Other Investing Activities ($ MM): |
Emergency Medical Services Corporation Net Cash Flows Provided By/(Used In) Investing Activities ($ MM): |
Emergency Medical Services Corporation Net Increase/(Decrease) in Bank Overdrafts ($ MM): |
Emergency Medical Services Corporation Proceeds from Lines of Credit ($ MM): |
Emergency Medical Services Corporation Proceeds from Senior Debt ($ MM): |
Emergency Medical Services Corporation Reduction of Capital Lease Obligations ($ MM): |
Emergency Medical Services Corporation Excess Tax Benefit Stock Option Exercised ($ MM): |
Emergency Medical Services Corporation Debt Issuance Costs ($ MM): |
Emergency Medical Services Corporation Proceeds from Issuance of Common Stock ($ MM): |
Emergency Medical Services Corporation Increase/(Decrease) in Other Equity ($ MM): |
Emergency Medical Services Corporation Repurchase of Common Stock ($ MM): |
Emergency Medical Services Corporation Stock Issuance Costs ($ MM): |
Emergency Medical Services Corporation Net Change Early Extinguishment of Debt ($ MM): |
Emergency Medical Services Corporation Cash Provided by/(Used in) Financing Activities - Other ($ MM): |
Emergency Medical Services Corporation Net Cash Flows Provided By/(Used In) Financing Activities ($ MM): |
Emergency Medical Services Corporation Increase/(Decrease) in Cash and Cash Equivalents ($ MM): |
Emergency Medical Services Corporation Cash and cash equivalents at the beginning of the year ($ MM): |
Emergency Medical Services Corporation Total Cash and cash equivalents at the end of the year ($ MM): |
Emergency Medical Services Corporation Income Taxes Paid ($ MM): |
Emergency Medical Services Corporation Cash Interest Expense ($ MM): |
Emergency Medical Services Corporation Supplemental Other Net ($ MM): |
Emergency Medical Services Corporation Total Employees: |
Emergency Medical Services Corporation Productivity (Revenue/Employee) ($): |
Mergers & Acquisitions
| Date | Status | Target | Buyer | Deal Type | Price | |
| Details | Jun. 2006 | Completed | View | View | Acquisition | View |
| Details | May. 2010 | Completed | View | View | Acquisition | View |
| Details | Jun. 2010 | Completed | View | View | Acquisition | View |
| Details | Jun. 2010 | Completed | View | View | Acquisition | View |
| Details | Oct. 2010 | Completed | View | View | Acquisition | View |
| Details | Dec. 2010 | Completed | View | View | Acquisition | View |
| Details | Dec. 2010 | Completed | View | View | Acquisition | View |
| Details | Dec. 2010 | Completed | View | View | Acquisition | View |
| Details | Dec. 2010 | Completed | View | View | Acquisition | View |
| Details | Jan. 2011 | Completed | View | View | Acquisition | View |
| Details | Jul. 2011 | Completed | View | View | Acquisition Leveraged Buyout (LBO) Take Private | View |
| Details | May. 2012 | Completed | View | View | Acquisition | View |
| Details | Jan. 2013 | Completed | View1 | View | Acquisition | View |
| 1 | Evolution Health LLC, a wholly...Read More → |
Full-length notes are available with Single Report Access or PrivCo Premium Subscription. |
Missing a deal? Tell us about it! tips@privco.com
Public / Private History (PPH™)
| Date | Deal Type | Action | Resulting Status | Valuation | Amount Raised | Public Ticker | |
| Details | Jul. 2011 | View | View | View | View | View | View |
| Details | Apr. 2013 | View | View | View | View | View | View |
Detailed Business Description: Emergency Medical Services Corporation
Emergency Medical Services Corporation Overview
Emergency Medical Services Corporation is a provider of medical transportation services and facility-based physician services in the United States. Emergency Medical Services operates its business and markets its services under the AMR and EmCare brands, which represent American Medical Response, Inc. and EmCare Holdings Inc., respectively. AMR is provider of ground and fixed-wing air ambulance services in the United States based on net revenue and number of transports. EmCare is provider of physician services in the United States based on number of contracts with hospitals and affiliated physician groups. Through EmCare, Emergency Medical Services provides facility-based physician services for emergency departments and hospitalist/inpatient, anesthesiology, radiology and teleradiology programs. Emergency Medical Services was founded in 2005.
Emergency Medical Services Revenues
American Medical Response
AMR generates its revenues from… Continue Reading →
Supplemental Resources
|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |








