|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |
Devine Entertainment Corporation
Business Summary
Devine Entertainment Corporation is a privately-held company that operates in the film production and distribution industry. Devine Entertainment Corporation headquarters are located in Toronto, Canada.
Overview & Corporate Organization
Industry Information
PrivCo Industries (Sector > Industry > Sub-Industry)
| Media > Visual Media > Film Production & Distribution |
The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.
Charts, Financials, and Statistics (Table Format)
Copy & Paste Financials Into Spreadsheet or
| Income Statement | 2007 | 2006 | 2005 | 2004 |
| Revenues | View | View | $4,019,745 | $3,179,264 |
| Total Stock Compensation | $18,400 | $83,337 | ||
| Write Off Intangible Assets | $834,620 | |||
| Amortization - Intangibles (Nonproductive) | View | View | $3,325,049 | $1,739,609 |
| Amortization - Other | $7,855 | |||
| Other Amortization | View | View | ||
| Expense | View | View | $851,018 | $585,900 |
| Total Operating Expenses excluding costs | View | View | ||
| Net Other Interest Income/(Expense) | $25,348 | |||
| Net Interest Income/(Expense) | View | View | ($50,832) | |
| Other Non-operating Gains/(Losses) | $3,371,719 | |||
| Income/(Loss) from Continuing Operations Before Income Taxes | ($233,409) | $3,332,866 | ||
| Provision for Income Taxes | $0 | ($255,097) | ||
| Net Income (Loss) | View | View | ($233,409) | $3,587,962 |
| Balance Sheet | 2007 | 2006 | 2005 | 2004 |
| Cash - Unrestricted | $239,990 | $87,407 | ||
| Cash and Cash Equivalents | View | View | ||
| Net Accounts Receivable Trade | View | View | $229,581 | $702,657 |
| Net Income Taxes Receivable | $249,632 | |||
| Net Other Receivables | View | View | $0 | |
| Net Inventories | View | View | $88,140 | $21,711 |
| Prepaid Expenses | View | View | $26,312 | $35,109 |
| Current Assets | $584,023 | $1,096,516 | ||
| Net Property, Plant and Equipment | View | View | $23,872 | $26,480 |
| Other Long Term Investments | View | View | $6,848,108 | $7,696,173 |
| Net Other Noncurrent Receivables | View | View | $494,550 | $412,761 |
| Deferred Financing Costs | $30,149 | |||
| Assets | View | View | $7,950,553 | $9,262,080 |
| Accounts Payable and Accrued Expenses | View | View | $1,259,239 | $868,962 |
| Current Deferred/(Unearned) Revenue | View | View | $0 | $2,219,230 |
| Current Secured Debt | $1,268,030 | |||
| Current Convertible Debt | $1,519,290 | |||
| Current Loans Payable | View | View | $0 | |
| Current Loans Payable to Bank | $767,570 | |||
| Current Other Liabilities | View | View | ||
| Current Liabilities | $5,123,793 | |||
| Liabilities | View | View | $2,778,529 | |
| Preferred Stock - Value (Excluding Additional Paid in Capital) | $494,550 | |||
| Common Stock - Value (Excluding Additional Paid in Capital) | View | View | $11,745,545 | $9,767,923 |
| Additional Paid in Capital | View | View | $1,007,376 | $877,925 |
| Warrants and Rights Outstanding | View | View | ||
| Retained Earnings | View | View | ($8,075,447) | ($6,507,561) |
| Stockholders' Equity | View | View | $5,172,024 | $4,138,287 |
| Liabilities and Stockholders' Equity | View | View | $7,950,553 | $9,262,080 |
| Cash Flow Statement | 2007 | 2006 | 2005 | 2004 |
| Operating Activities Beginning Net Income | View | View | ($233,409) | $3,587,962 |
| Adjustment Amortization - Intangibles (Non-Productive) | View | View | $3,325,049 | $1,732,969 |
| Amortization | View | View | $43,978 | $33,314 |
| Asset Impairment Charges | $0 | |||
| Adjustment Issuance Stock and or Warrants | $0 | |||
| Adjustment for Equity Based Compensation Expense | View | View | $18,400 | |
| Total Adjustment Employee Compensation | $83,337 | |||
| Adjustment Write Off of Intangible Asset Excluding Goodwill | View | View | $834,620 | |
| Adjustment Extraordinary Items | $3,371,719 | |||
| Noncash Expenses - Other | ($2,541,658) | |||
| Increase/(Decrease) in Working Capital | View | View | $1,497,100 | |
| Net Cash Flows Provided By/(Used In) Operating Activities | View | View | $1,656,918 | $358,825 |
| Purchase of Property, Plant and Equipment | View | View | $0 | $14,689 |
| Change in Advances to Other | $412,761 | |||
| Purchase Intangible Assets | $951,987 | $262,904 | ||
| Purchase of Other Assets | View | View | ||
| Net Cash Flows Provided By/(Used In) Investing Activities | View | View | ($951,987) | ($690,354) |
| Repayments Bank Debt | $1,134,850 | |||
| Net Change Bank Debt | ($919,664) | |||
| Repayments of Long-Term Debt and Capital Securities | $371,406 | |||
| Net Change Other Receivables | $0 | |||
| Debt Issuance Costs | $23,462 | |||
| Proceeds from Issuance of Common Stock | $382,500 | |||
| Proceeds from Stock Options Exercised | View | View | $12,500 | $0 |
| Proceeds Issuance Private Placement | View | View | $0 | |
| Proceeds from Issuance of Warrants | View | View | $622,627 | |
| Increase/(Decrease) in Other Equity | $0 | |||
| Payment of Dividends - Preferred Stock | $45,004 | $0 | ||
| Contributions from - Affiliates | $706,381 | |||
| Cash Provided by/(Used in) Financing Activities - Other | View | View | ||
| Net Cash Flows Provided By/(Used In) Financing Activities | View | View | ($569,668) | ($200,711) |
| Increase/(Decrease) in Cash and Cash Equivalents | View | View | $135,263 | ($532,241) |
| Cash and cash equivalents at the beginning of the year | View | View | $104,727 | $619,648 |
| Total Cash and cash equivalents at the end of the year | View | View | $239,990 | $87,407 |
| Income Taxes Paid | $0 | $297 | ||
| Cash Interest Expense | View | View | $21,171 | $34,089 |
| Financial Notes: | |
| * | Devine Entertainment Corporation fiscal year end: 12/31 |
Charts, Financials, and Statistics (Graphs)
(Copy and paste into spreadsheet or export all Devine Entertainment Corporation financials to Excel and create your own graphs.)
To view the graphs below, unlock this company report for $99 or Upgrade to a PrivCo Premium Subscription for site-wide access to all PrivCo private company research reports.
Devine Entertainment Corporation Revenues ($ MM): |
Devine Entertainment Corporation Amortization - Intangibles (Nonproductive) ($ MM): |
Devine Entertainment Corporation Other Amortization ($): |
Devine Entertainment Corporation Expense ($ MM): |
Devine Entertainment Corporation Total Operating Expenses excluding costs ($ MM): |
Devine Entertainment Corporation Net Interest Income/(Expense) ($): |
Devine Entertainment Corporation Net Income (Loss) ($ MM): |
Devine Entertainment Corporation Cash and Cash Equivalents ($): |
Devine Entertainment Corporation Net Accounts Receivable Trade ($ MM): |
Devine Entertainment Corporation Net Other Receivables ($ MM): |
Devine Entertainment Corporation Net Inventories ($): |
Devine Entertainment Corporation Prepaid Expenses ($): |
Devine Entertainment Corporation Net Property, Plant and Equipment ($): |
Devine Entertainment Corporation Other Long Term Investments ($ MM): |
Devine Entertainment Corporation Net Other Noncurrent Receivables ($): |
Devine Entertainment Corporation Assets ($ MM): |
Devine Entertainment Corporation Accounts Payable and Accrued Expenses ($ MM): |
Devine Entertainment Corporation Current Deferred/(Unearned) Revenue ($ MM): |
Devine Entertainment Corporation Current Loans Payable ($ MM): |
Devine Entertainment Corporation Current Other Liabilities ($): |
Devine Entertainment Corporation Liabilities ($ MM): |
Devine Entertainment Corporation Common Stock - Value (Excluding Additional Paid in Capital) ($ MM): |
Devine Entertainment Corporation Additional Paid in Capital ($ MM): |
Devine Entertainment Corporation Warrants and Rights Outstanding ($): |
Devine Entertainment Corporation Retained Earnings ($ MM): |
Devine Entertainment Corporation Stockholders' Equity ($ MM): |
Devine Entertainment Corporation Liabilities and Stockholders' Equity ($ MM): |
Devine Entertainment Corporation Operating Activities Beginning Net Income ($ MM): |
Devine Entertainment Corporation Adjustment Amortization - Intangibles (Non-Productive) ($ MM): |
Devine Entertainment Corporation Amortization ($): |
Devine Entertainment Corporation Adjustment for Equity Based Compensation Expense ($): |
Devine Entertainment Corporation Adjustment Write Off of Intangible Asset Excluding Goodwill ($ MM): |
Devine Entertainment Corporation Increase/(Decrease) in Working Capital ($ MM): |
Devine Entertainment Corporation Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): |
Devine Entertainment Corporation Purchase of Property, Plant and Equipment ($): |
Devine Entertainment Corporation Purchase of Other Assets ($ MM): |
Devine Entertainment Corporation Net Cash Flows Provided By/(Used In) Investing Activities ($ MM): |
Devine Entertainment Corporation Proceeds from Stock Options Exercised ($): |
Devine Entertainment Corporation Proceeds Issuance Private Placement ($): |
Devine Entertainment Corporation Proceeds from Issuance of Warrants ($): |
Devine Entertainment Corporation Cash Provided by/(Used in) Financing Activities - Other ($ MM): |
Devine Entertainment Corporation Net Cash Flows Provided By/(Used In) Financing Activities ($ MM): |
Devine Entertainment Corporation Increase/(Decrease) in Cash and Cash Equivalents ($): |
Devine Entertainment Corporation Cash and cash equivalents at the beginning of the year ($): |
Devine Entertainment Corporation Total Cash and cash equivalents at the end of the year ($): |
Devine Entertainment Corporation Cash Interest Expense ($): |
|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |








