|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |
Dave & Busters Inc
Business Summary
Based in Dallas, Texas, private company Dave & Buster's operates several dozen restaurants and bars whose distinguishing concept is that it also offering game play for adults, including video games and traditional games such as shuffleboard and air hockey. Once a public company, the company was taken private by buyout firms, Wellspring Capital Management and HBK. Dave & Busters is now owned by private equity firm Oak Hill Capital Partners, who, along with Dave & Busters senior management, subsequently purchased Dave & Busters (see PrivCo M&A Table for more details). For a breakdown of Dave & Buster's restaurants by state and country, please see PrivCo Exhibit: "Dave & Busters - Stores by Location." In 2011 Dave & Buster's filed for a new IPO. In 2012, Dave & Buster's withdrew its IPO plans due to lack of interest from investors given Dave & Buster's low single digit growth rates and high level of debt and other liabilities.
Overview & Corporate Organization
Basic Information
| Company Tags: | PE Backed |
| Year Founded: | 1982 |
| Fiscal Year End: | 01/31 |
| 1YR Revenue Growth Rate: | View % |
| 3YR Revenue Growth Rate (CAGR): | View % |
| 1YR Employee Growth Rate: | View % |
| 3YR Employee Growth Rate (CAGR): | View % |
| City: | Dallas |
| State/Province: | Texas |
| Country: | United States |
| Phone: | View |
| Fax: | View |
| Website: | www.daveandbusters.com |
Corporate Organization
| Founders: | David Corriveau James Corley |
Industry Information
PrivCo Industries (Sector > Industry > Sub-Industry)
| Hospitality & Leisure > Restaurants > Casual Dining Restaurants |
| Hospitality & Leisure > Restaurants > Upscale Restaurants |
The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.
Competitors & Comparables
Competitors
| The Johnny Rockets Group, Inc. |
Charts, Financials, and Statistics (Table Format)
Copy & Paste Financials Into Spreadsheet or
| Income Statement | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| Sales Revenue, Net - Goods | $209,689,000 | $191,881,000 | $192,882,000 | $181,358,000 | $168,085,000 | $121,390,000 | $89,378,000 | $64,703,000 | |||||||
| Sales Revenue, Net - Services | $180,578,000 | $170,941,000 | $180,870,000 | $176,651,000 | $164,218,000 | $125,744,000 | $92,906,000 | $63,801,000 | |||||||
| Food and Beverage Revenue | View | View | View | View | View | View | View | ||||||||
| Entertainment Revenue | View | View | View | View | View | View | View | ||||||||
| Revenues | View | View | View | View | View | View | View | $390,267,000 | $362,822,000 | $373,752,000 | $358,009,000 | $332,303,000 | $247,134,000 | $182,284,000 | $128,504,000 |
| Cost of Goods Sold | $53,890,000 | $46,354,000 | $46,220,000 | ||||||||||||
| Cost of Services | $24,344,000 | $21,788,000 | $22,532,000 | ||||||||||||
| Cost Food and Beverages Sold | View | View | View | View | View | View | View | ||||||||
| Entertainment Costs | View | View | View | View | View | View | View | ||||||||
| Cost of Goods and Services Sold | View | View | View | View | View | View | View | $78,234,000 | $68,142,000 | $68,752,000 | $66,939,000 | $61,547,000 | $45,720,000 | $35,582,000 | $24,795,000 |
| Labor and Related Expenses | View | View | View | View | View | View | View | $109,062,000 | $105,027,000 | $114,904,000 | $110,478,000 | $101,143,000 | $76,242,000 | $52,206,000 | $36,227,000 |
| Other General and Administrative Expenses | View | View | View | View | View | View | View | $28,237,000 | $25,033,000 | $25,640,000 | $20,653,000 | $20,019,000 | $14,988,000 | $10,579,000 | $8,489,000 |
| Depreciation and Amortization | View | View | View | View | View | View | View | $34,238,000 | $32,741,000 | $33,156,000 | $28,693,000 | $25,716,000 | $19,884,000 | $12,163,000 | $8,470,000 |
| Pre - Opening Costs | View | View | View | View | View | View | View | $1,295,000 | $0 | $1,520,000 | $4,578,000 | $5,331,000 | $6,053,000 | $4,539,000 | $3,246,000 |
| Operating Expense - Other | View | View | View | View | View | View | View | $113,810,000 | |||||||
| Expense | $108,413,000 | $114,957,000 | $106,971,000 | $90,581,000 | $65,292,000 | $45,862,000 | $32,787,000 | ||||||||
| Total Operating Expenses excluding costs | $339,356,000 | $358,929,000 | |||||||||||||
| Cost and Operating Expenses | View | View | View | View | View | View | View | $364,876,000 | $338,312,000 | $304,337,000 | $228,179,000 | $160,931,000 | $114,014,000 | ||
| Operating Income/(Loss) | View | View | View | View | View | View | View | $25,391,000 | $23,466,000 | $14,823,000 | $19,697,000 | $27,966,000 | $18,955,000 | $21,353,000 | $14,490,000 |
| Interest Expense | View | View | View | ||||||||||||
| Net Interest Income/(Expense) | View | View | View | View | ($5,586,000) | ($6,926,000) | ($7,143,000) | ($7,820,000) | ($8,712,000) | ($3,339,000) | $194,000 | ($179,000) | |||
| Income/(Loss) from Continuing Operations Before Income Taxes | View | View | View | View | View | View | View | $19,805,000 | $16,540,000 | $7,680,000 | $11,877,000 | ||||
| Income Loss Continuing Operations Before Income Taxes Effect Accounting Change | $19,254,000 | $15,616,000 | $21,547,000 | $14,311,000 | |||||||||||
| Provision for Income Taxes | View | View | View | View | View | View | View | $6,925,000 | $5,619,000 | $2,592,000 | $4,299,000 | $7,009,000 | $5,724,000 | $7,969,000 | $5,414,000 |
| Income/(Loss) Before Cumulative Effect of Change in Accounting Principle | $10,921,000 | $5,088,000 | $7,578,000 | $12,245,000 | $9,892,000 | $13,578,000 | $8,897,000 | ||||||||
| Cumulative Effect of a Change in Accounting Principle, Net of Tax Effect | $0 | ($7,096,000) | $0 | $0 | ($4,687,000) | $0 | $0 | ||||||||
| Net Income (Loss) | View | View | View | View | View | View | View | $12,880,000 | $10,921,000 | ($2,008,000) | $7,578,000 | $12,245,000 | $5,205,000 | $13,578,000 | $8,897,000 |
| Balance Sheet | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
| Cash and Cash Equivalents | View | View | View | View | View | View | View | $7,624,000 | $3,897,000 | $2,530,000 | $4,521,000 | $3,179,000 | $3,091,000 | $4,509,000 |
| Net Income Taxes Receivable | View | View | View | View | View | |||||||||
| Net Inventories | View | View | View | View | View | View | View | $28,935,000 | $26,233,000 | $26,634,000 | $25,964,000 | $21,758,000 | $16,243,000 | $10,811,000 |
| Current Deferred Income Taxes | View | View | View | View | View | View | View | |||||||
| Prepaid Expenses | View | View | View | View | View | View | View | $3,034,000 | $2,709,000 | $2,049,000 | $1,442,000 | $3,663,000 | $2,104,000 | $1,743,000 |
| Current Other Assets | View | View | View | View | View | View | View | $2,612,000 | $2,518,000 | $2,136,000 | $2,445,000 | $1,787,000 | $5,582,000 | $12,655,000 |
| Current Assets | View | View | View | View | View | View | View | $42,205,000 | $35,357,000 | $33,349,000 | $34,372,000 | $30,387,000 | $27,020,000 | $29,718,000 |
| Net Property, Plant and Equipment | View | View | View | View | View | View | View | $331,478,000 | $291,473,000 | $249,451,000 | $258,302,000 | $260,467,000 | $232,216,000 | $177,910,000 |
| Noncurrent Assets Held-for-Sale | View | |||||||||||||
| Goodwill | View | View | View | View | View | View | View | $7,096,000 | $7,445,000 | $7,826,000 | $8,206,000 | |||
| Finite-Lived - Trade Names | View | View | View | View | View | View | View | |||||||
| Noncurrent Other Assets | View | View | View | View | View | View | View | $23,725,000 | $13,371,000 | $8,412,000 | $9,364,000 | $5,576,000 | $1,122,000 | $758,000 |
| Assets | View | View | View | View | View | View | View | $397,408,000 | $340,201,000 | $291,212,000 | $309,134,000 | $303,875,000 | $268,184,000 | $216,592,000 |
| Accounts Payable | View | View | View | View | View | View | View | $12,146,000 | $13,346,000 | $14,952,000 | $15,991,000 | $9,291,000 | $11,868,000 | $13,695,000 |
| Accrued Expenses | View | View | View | View | View | View | View | $18,119,000 | $12,898,000 | $12,201,000 | $11,085,000 | $7,050,000 | $4,858,000 | $3,785,000 |
| Current Deferred Income Tax Liabilities | View | View | View | View | View | $6,002,000 | $3,111,000 | $1,802,000 | $1,220,000 | $1,229,000 | $1,337,000 | $4,018,000 | ||
| Income Taxes Payable | View | View | View | View | View | View | View | $5,802,000 | $2,889,000 | $325,000 | $5,054,000 | $3,567,000 | $0 | |
| Current Portion of Long-Term Debt | View | View | View | View | View | View | View | $7,792,000 | $3,333,000 | $8,300,000 | $5,500,000 | $4,124,000 | $0 | |
| Current Liabilities | View | View | View | View | View | View | View | $49,861,000 | $35,577,000 | $37,580,000 | $38,850,000 | $25,261,000 | $18,063,000 | $21,498,000 |
| Long-Term Debt | View | View | View | View | View | View | View | $80,351,000 | $50,201,000 | $59,494,000 | $84,896,000 | $103,860,000 | $91,000,000 | $42,500,000 |
| Deferred Tax Liability | View | View | View | View | View | View | View | $4,959,000 | $11,689,000 | $14,065,000 | $8,143,000 | $7,667,000 | $6,377,000 | $5,638,000 |
| Other Deferred Long Term Liability Charges | View | View | View | View | View | View | View | $63,113,000 | $60,959,000 | |||||
| Noncurrent Other Liabilities | View | View | View | View | View | View | View | $2,179,000 | $1,991,000 | $10,471,000 | $7,099,000 | $4,700,000 | $2,845,000 | $1,454,000 |
| Preferred Stock - Value (Excluding Additional Paid in Capital) | View | View | View | View | View | View | View | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock - Value (Excluding Additional Paid in Capital) | View | View | View | View | View | View | View | $135,000 | $132,000 | $132,000 | $131,000 | $131,000 | $131,000 | $131,000 |
| Additional Paid in Capital | View | View | View | View | View | View | View | $122,173,000 | $118,669,000 | $116,678,000 | $115,701,000 | $115,659,000 | $115,659,000 | $114,621,000 |
| Retained Earnings | View | View | View | View | View | View | View | $74,804,000 | $61,924,000 | $54,030,000 | $55,778,000 | $48,200,000 | $35,955,000 | $30,750,000 |
| Treasury Stock - Value | View | $1,846,000 | $1,846,000 | $1,846,000 | $1,846,000 | $1,846,000 | $1,846,000 | $0 | ||||||
| Deferred Compensation on Restricted Stock | ($1,454,000) | ($905,000) | ($608,000) | ($382,000) | ($243,000) | $0 | ||||||||
| Other Accumulated Comprehensive Income, Net of Tax Effect | View | View | ||||||||||||
| Other Accumulated Comprehensive Income | $225,000 | $0 | ||||||||||||
| Other Accumulated Comprehensive Income | View | View | View | View | View | |||||||||
| Deferred Compensation | View | |||||||||||||
| Stockholders' Equity | View | View | View | View | View | View | View | $196,945,000 | $179,784,000 | $169,602,000 | $170,146,000 | $162,387,000 | $149,899,000 | $145,502,000 |
| Liabilities and Stockholders' Equity | View | View | View | View | View | View | View | $397,408,000 | $340,201,000 | $291,212,000 | $309,134,000 | $303,875,000 | $268,184,000 | $216,592,000 |
| Cash Flow Statement | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
| Operating Activities Beginning Net Income | View | View | View | View | View | View | View | $12,880,000 | $10,921,000 | $5,088,000 | $7,578,000 | $12,245,000 | $5,205,000 | $13,578,000 | $8,897,000 |
| Depreciation and Amortization | View | View | View | View | View | View | View | $34,238,000 | $32,741,000 | $33,156,000 | $28,693,000 | $25,716,000 | $19,884,000 | $16,702,000 | $11,716,000 |
| Employee Stock Option Plan (ESOP) and Restricted Stock Expense | $549,000 | ||||||||||||||
| Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment | View | View | View | View | |||||||||||
| Tax Benefit from Exercise of Stock Options | ($705,000) | ($137,000) | ($107,000) | ||||||||||||
| Adjustment for Equity Based Compensation Expense | View | View | View | View | View | View | View | $0 | |||||||
| Total Adjustment Employee Compensation | $297,000 | $226,000 | $139,000 | $243,000 | $0 | $0 | |||||||||
| Adjustments to Gains/(Losses) on Sale of Investments | $254,000 | $107,000 | $0 | ||||||||||||
| Adjustment Realized Gains Losses On Sale Asset | ($505,000) | $100,000 | $0 | ||||||||||||
| Deferred Income Taxes | View | View | View | View | View | View | View | ($3,820,000) | $822,000 | $6,233,000 | $467,000 | $1,182,000 | $986,000 | $4,159,000 | $2,249,000 |
| Adjustments to Cumulative Effect of a Change in Accounting Principle, Net of Tax Effect | ($4,687,000) | $0 | $0 | ||||||||||||
| Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) | View | View | View | View | View | $314,000 | ($256,000) | ($222,000) | |||||||
| Change Income Taxes Receivable | View | View | View | View | View | View | |||||||||
| Increase/(Decrease) in Inventories | View | View | View | View | View | View | View | $2,069,000 | ($401,000) | $670,000 | $4,206,000 | $5,515,000 | $5,432,000 | $4,589,000 | $2,332,000 |
| Increase/(Decrease) in Other Current Assets | View | View | View | View | View | View | View | $94,000 | $382,000 | ($309,000) | ($693,000) | $8,493,000 | $4,714,000 | ||
| Change Prepaid Expenses Other Assets | View | View | View | View | View | View | View | $325,000 | $660,000 | $607,000 | ($2,221,000) | $1,559,000 | $361,000 | $509,000 | $353,000 |
| Increase/(Decrease) in Deferred Charges | View | View | View | View | View | View | View | ($2,154,000) | |||||||
| Increase/(Decrease) in Other Non-operating Assets | View | View | View | View | View | View | View | $1,884,000 | $502,000 | ($940,000) | $0 | $671,000 | $666,000 | $3,401,000 | $1,311,000 |
| Increase/(Decrease) in Accounts Payable | View | View | View | View | View | View | View | ($475,000) | ($1,606,000) | ($1,039,000) | $6,700,000 | ($2,577,000) | ($1,827,000) | $9,620,000 | $901,000 |
| Increase/(Decrease) in Accrued Expenses | View | View | View | View | View | View | View | $3,535,000 | $697,000 | $1,116,000 | $4,035,000 | $2,192,000 | $1,073,000 | $530,000 | $1,508,000 |
| Increase/(Decrease) in Unearned Premiums | ($115,000) | $1,066,000 | |||||||||||||
| Increase/(Decrease) in Income Taxes Payable | View | View | View | View | View | View | View | $2,914,000 | $2,564,000 | ($4,729,000) | $1,487,000 | $3,567,000 | $0 | ($924,000) | |
| Net Increase/(Decrease) in Interest Payable | $0 | ||||||||||||||
| Increase/(Decrease) in Other Non-operating Liabilities | View | View | View | View | View | View | View | $188,000 | $351,000 | $866,000 | $2,399,000 | $1,855,000 | $1,391,000 | $649,000 | $79,000 |
| Net Other Increase/(Decrease) in Working Capital | View | View | View | View | View | View | View | ||||||||
| Net Cash Flows Provided By/(Used In) Operating Activities | View | View | View | View | View | View | View | $49,064,000 | $45,517,000 | $41,840,000 | $49,701,000 | $36,778,000 | $24,940,000 | $28,246,000 | $15,716,000 |
| Purchase of Property, Plant and Equipment | View | View | View | View | View | View | View | $34,234,000 | $24,292,000 | $22,956,000 | $49,761,000 | $54,444,000 | $73,798,000 | $75,621,000 | $40,101,000 |
| Proceeds Sales Lease Receivable | View | ||||||||||||||
| Proceeds from Divestiture of Interest in Unconsolidated Affiliates | View | View | View | View | |||||||||||
| Acquisition of Businesses, Net of Cash Acquired | View | $47,876,000 | $3,600,000 | $0 | $0 | ||||||||||
| Net Other Acquisition/(Divestiture) of Business Activities | View | View | $0 | ||||||||||||
| Net Proceeds from Sale of Short-Term Investments | $8,507,000 | $0 | |||||||||||||
| Net Purchase of Short-Term Investments | $8,507,000 | ||||||||||||||
| Proceeds from Life Insurance Policies | View | View | View | View | |||||||||||
| Proceeds from Sale of Property, Plant and Equipment | View | View | View | View | View | View | View | $338,000 | $471,000 | $750,000 | $18,948,000 | $770,000 | $0 | ||
| Net Other Investing Activities | View | View | View | View | |||||||||||
| Net Cash Flows Provided By/(Used In) Investing Activities | View | View | View | View | View | View | View | ($81,772,000) | ($27,421,000) | ($22,206,000) | ($30,813,000) | ($53,674,000) | ($73,798,000) | ($67,114,000) | ($48,608,000) |
| Proceeds from Lines of Credit | View | View | View | ||||||||||||
| Proceeds from Senior Debt | View | View | View | View | View | View | View | $0 | |||||||
| Proceeds from Issuance of Other Long-Term Debt | $78,446,000 | ||||||||||||||
| Proceeds Debt | View | View | |||||||||||||
| Repayments from Senior Debt | View | View | View | View | View | View | View | $0 | |||||||
| Repayments of Other Long-Term Debt | $43,250,000 | ||||||||||||||
| Repayments Debt | View | View | |||||||||||||
| Other Repayments of Long Term Debt | View | View | View | View | |||||||||||
| Repayments of Long-Term Debt and Capital Securities | $57,789,000 | $34,602,000 | $41,648,000 | $114,308,000 | $1,500,000 | $3,000,000 | $20,769,000 | ||||||||
| Net Change Long Term Debt | $44,825,000 | $12,000,000 | $24,060,000 | $131,292,000 | $50,000,000 | $33,500,000 | $18,519,000 | ||||||||
| Debt Issuance Costs | View | View | View | View | View | View | $841,000 | $4,469,000 | $0 | ||||||
| Financing Costs | $0 | ||||||||||||||
| Proceeds from Issuance of Common Stock | $0 | $786,000 | $812,000 | $49,093,000 | |||||||||||
| Proceeds from Stock Options Exercised | View | View | $2,805,000 | $704,000 | $977,000 | $42,000 | |||||||||
| Repurchase of Common Stock | $1,846,000 | $0 | $0 | ||||||||||||
| Contributions from - Affiliates | View | View | $0 | ||||||||||||
| Cash Provided by/(Used in) Financing Activities - Other | ($2,244,000) | $0 | |||||||||||||
| Net Cash Flows Provided By/(Used In) Financing Activities | View | View | View | View | View | View | View | $37,160,000 | ($16,729,000) | ($21,625,000) | ($17,546,000) | $16,984,000 | $47,440,000 | $29,068,000 | $46,843,000 |
| Increase/(Decrease) in Cash and Cash Equivalents | View | View | View | View | View | View | View | $4,452,000 | $1,367,000 | ($1,991,000) | $1,342,000 | $88,000 | ($1,418,000) | ($9,800,000) | $13,951,000 |
| Cash and cash equivalents at the beginning of the year | View | View | View | View | View | View | View | $6,935,000 | $2,530,000 | $4,521,000 | $3,179,000 | $3,091,000 | $4,509,000 | $14,309,000 | $358,000 |
| Total Cash and cash equivalents at the end of the year | View | View | View | View | View | View | View | $11,387,000 | $3,897,000 | $2,530,000 | $4,521,000 | $3,179,000 | $3,091,000 | $4,509,000 | $14,309,000 |
| Income Taxes Paid | View | View | View | View | View | View | View | $7,146,000 | $1,798,000 | $679,000 | $2,590,000 | $1,941,000 | $4,188,000 | $5,674,000 | $4,693,000 |
| Cash Interest Expense | View | View | View | View | View | View | View | $2,504,000 | $5,428,000 | $7,353,000 | $7,261,000 | $8,363,000 | $3,455,000 | $263,000 | $727,000 |
| Financial Notes: | |
| * | Dave & Busters Inc fiscal year end: 01/31 |
| 1 | Approximately 10%, or 760, of... read more. |
Charts, Financials, and Statistics (Graphs)
(Copy and paste into spreadsheet or export all Dave & Busters Inc financials to Excel and create your own graphs.)
To view the graphs below, unlock this company report for $99 or Upgrade to a PrivCo Premium Subscription for site-wide access to all PrivCo private company research reports.
Dave & Busters Inc Food and Beverage Revenue ($ MM): |
Dave & Busters Inc Entertainment Revenue ($ MM): |
Dave & Busters Inc Revenues ($ MM): |
Dave & Busters Inc Cost Food and Beverages Sold ($ MM): |
Dave & Busters Inc Entertainment Costs ($ MM): |
Dave & Busters Inc Cost of Goods and Services Sold ($ MM): |
Dave & Busters Inc Labor and Related Expenses ($ MM): |
Dave & Busters Inc Other General and Administrative Expenses ($ MM): |
Dave & Busters Inc Depreciation and Amortization ($ MM): |
Dave & Busters Inc Pre - Opening Costs ($ MM): |
Dave & Busters Inc Operating Expense - Other ($ MM): |
Dave & Busters Inc Cost and Operating Expenses ($ MM): |
Dave & Busters Inc Operating Income/(Loss) ($ MM): |
Dave & Busters Inc Interest Expense ($ MM): |
Dave & Busters Inc Net Interest Income/(Expense) ($ MM): |
Dave & Busters Inc Income/(Loss) from Continuing Operations Before Income Taxes ($ MM): |
Dave & Busters Inc Provision for Income Taxes ($ MM): |
Dave & Busters Inc Net Income (Loss) ($ MM): |
Dave & Busters Inc Cash and Cash Equivalents ($ MM): |
Dave & Busters Inc Net Income Taxes Receivable ($ MM): |
Dave & Busters Inc Net Inventories ($ MM): |
Dave & Busters Inc Current Deferred Income Taxes ($ MM): |
Dave & Busters Inc Prepaid Expenses ($ MM): |
Dave & Busters Inc Current Other Assets ($ MM): |
Dave & Busters Inc Current Assets ($ MM): |
Dave & Busters Inc Net Property, Plant and Equipment ($ MM): |
Dave & Busters Inc Goodwill ($ MM): |
Dave & Busters Inc Finite-Lived - Trade Names ($ MM): |
Dave & Busters Inc Noncurrent Other Assets ($ MM): |
Dave & Busters Inc Assets ($ MM): |
Dave & Busters Inc Accounts Payable ($ MM): |
Dave & Busters Inc Accrued Expenses ($ MM): |
Dave & Busters Inc Current Deferred Income Tax Liabilities ($ MM): |
Dave & Busters Inc Income Taxes Payable ($ MM): |
Dave & Busters Inc Current Portion of Long-Term Debt ($ MM): |
Dave & Busters Inc Current Liabilities ($ MM): |
Dave & Busters Inc Long-Term Debt ($ MM): |
Dave & Busters Inc Deferred Tax Liability ($ MM): |
Dave & Busters Inc Other Deferred Long Term Liability Charges ($ MM): |
Dave & Busters Inc Noncurrent Other Liabilities ($ MM): |
Dave & Busters Inc Common Stock - Value (Excluding Additional Paid in Capital) ($): |
Dave & Busters Inc Additional Paid in Capital ($ MM): |
Dave & Busters Inc Retained Earnings ($ MM): |
Dave & Busters Inc Treasury Stock - Value ($ MM): |
Dave & Busters Inc Other Accumulated Comprehensive Income, Net of Tax Effect ($): |
Dave & Busters Inc Other Accumulated Comprehensive Income ($ MM): |
Dave & Busters Inc Stockholders' Equity ($ MM): |
Dave & Busters Inc Liabilities and Stockholders' Equity ($ MM): |
Dave & Busters Inc Operating Activities Beginning Net Income ($ MM): |
Dave & Busters Inc Depreciation and Amortization ($ MM): |
Dave & Busters Inc Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment ($ MM): |
Dave & Busters Inc Adjustment for Equity Based Compensation Expense ($ MM): |
Dave & Busters Inc Deferred Income Taxes ($ MM): |
Dave & Busters Inc Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) ($ MM): |
Dave & Busters Inc Change Income Taxes Receivable ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Inventories ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Other Current Assets ($ MM): |
Dave & Busters Inc Change Prepaid Expenses Other Assets ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Deferred Charges ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Other Non-operating Assets ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Accounts Payable ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Accrued Expenses ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Income Taxes Payable ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Other Non-operating Liabilities ($ MM): |
Dave & Busters Inc Net Other Increase/(Decrease) in Working Capital ($ MM): |
Dave & Busters Inc Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): |
Dave & Busters Inc Purchase of Property, Plant and Equipment ($ MM): |
Dave & Busters Inc Proceeds from Divestiture of Interest in Unconsolidated Affiliates ($ MM): |
Dave & Busters Inc Acquisition of Businesses, Net of Cash Acquired ($ MM): |
Dave & Busters Inc Net Other Acquisition/(Divestiture) of Business Activities ($ MM): |
Dave & Busters Inc Proceeds from Life Insurance Policies ($ MM): |
Dave & Busters Inc Proceeds from Sale of Property, Plant and Equipment ($ MM): |
Dave & Busters Inc Net Other Investing Activities ($ MM): |
Dave & Busters Inc Net Cash Flows Provided By/(Used In) Investing Activities ($ MM): |
Dave & Busters Inc Proceeds from Lines of Credit ($ MM): |
Dave & Busters Inc Proceeds from Senior Debt ($ MM): |
Dave & Busters Inc Proceeds Debt ($ MM): |
Dave & Busters Inc Repayments from Senior Debt ($ MM): |
Dave & Busters Inc Repayments Debt ($ MM): |
Dave & Busters Inc Other Repayments of Long Term Debt ($ MM): |
Dave & Busters Inc Debt Issuance Costs ($ MM): |
Dave & Busters Inc Proceeds from Stock Options Exercised ($ MM): |
Dave & Busters Inc Contributions from - Affiliates ($ MM): |
Dave & Busters Inc Net Cash Flows Provided By/(Used In) Financing Activities ($ MM): |
Dave & Busters Inc Increase/(Decrease) in Cash and Cash Equivalents ($ MM): |
Dave & Busters Inc Cash and cash equivalents at the beginning of the year ($ MM): |
Dave & Busters Inc Total Cash and cash equivalents at the end of the year ($ MM): |
Dave & Busters Inc Income Taxes Paid ($ MM): |
Dave & Busters Inc Cash Interest Expense ($ MM): |
Dave & Busters Inc Total Employees: |
Dave & Busters Inc Productivity (Revenue/Employee) ($): |
Dave & Busters Inc Total Locations: |
Mergers & Acquisitions
| Date | Status | Target | Buyer | Deal Type | Price | |
| Details | Mar. 2006 | Completed | View1 | View | Acquisition Leveraged Buyout (LBO) Take Private | View |
| Details | Jun. 2010 | Completed | View2 | View | Acquisition Leveraged Buyout (LBO) Management Buyout (MBO) | View |
| 1 | Wellspring Capital Management LLC and...Read More → |
| 2 | LBO debt financing for the...Read More → |
Full-length notes are available with Single Report Access or PrivCo Premium Subscription. |
Missing a deal? Tell us about it! tips@privco.com
Public / Private History (PPH™)
| Date | Deal Type | Action | Resulting Status | Valuation | Amount Raised | Public Ticker | |
| Details | Jan. 1997 | IPO | Final (Went Public) | Public | DNB | ||
| Details | Mar. 2006 | View | View | View2 | View | View | View |
| Details | Jul. 2011 | View | View | View1 | View | View | View |
| Details | Oct. 2012 | View | View | View | View | View | View |
| 1 | 7,692,308 shares at...Read More → |
| 2 | Wellspring Capital Management LLC and...Read More → |
Full-length notes are available with Single Report Access or PrivCo Premium Subscription. |
Detailed Business Description: Dave & Busters Inc
Private company Dave & Busters Inc. is an owner and operator of entertainment and dining venues in North America that combines food, beverages (including liquor), and games, primarily for adult customers. As of January 31, 2010, Dave & Busters owned and operated 55 stores in 23 states and Canada. (Dave & Busters also had one franchised store operating in Canada.)
DAVE & BUSTERS ORIGINS
In 1982, David Corriveau and James Corley founded Dave & Buster's under the belief that there was consumer demand for a combined experience of entertainment, food and drinks under one roof. (James Corley's nickname was 'Buster', thus the name Dave & Buster's based on the company's two founders was born.) Dave & Buster's first two locations were opened in Dallas, Texas. Beginning in 1989, the private company expanded nationally.
IPO
In 1997, Dave & Buster's had grown large enough to become a public company. Dave & Buster's went public on the New York Stock Exchange… Continue Reading →
Exhibits
Supplemental Resources
|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |








