You are viewing a free limited preview of Core Media Group
For Full Access: Unlock This Company Report For $99 or Upgrade To PrivCo Premium Subscription For Full Site-Wide Access

Core Media Group

Private Company Ticker Symbol™: (CORMEDP)
What's included with your PrivCo Report Purchase:
Next Actions on Core Media Group:
Full Online ReportAdobe PDFDownload PDF ReportMicrosoft ExcelExport FinancialsSee Industry M&A ActivitySee Industry VC Activity

Business Summary

Core Media Group is a privately-held entertainment company. Core Media Group was formerly known as CKX, Inc. and later changed its name to CORE Media Group, Inc. Core Media Group headquarters are located in New York, New York.

Jump to Core Media Group: Detailed Business Description for more details on Core Media Group products and services, financial structure, Core Media Group major business events, and more.

Overview & Corporate Organization

Basic Information

Company Tags:PE Backed
Year Founded:1986
Formerly Named:CKX, Inc.
CKX, Inc.
Fiscal Year End:12/31
1YR Revenue Growth Rate:View %
3YR Revenue Growth Rate (CAGR):View %
1YR Employee Growth Rate:View %
3YR Employee Growth Rate (CAGR):View %
City:New York
State/Province:New York
Country:United States
Phone:View
Website:www.ckx.com

Corporate Organization

Subsidiaries:
Brands:
American Idol
So You Think You Can Dance
Founders:
Robert "FX" Sillerman

Industry Information

Industry Codes

PICS™:8003™, 1100105™
NAICS:View
SIC:View

PrivCo Industries (Sector > Industry > Sub-Industry)

Hospitality & Leisure > General Entertainment
Media > Broadcasting > Tv Networks

The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.

Charts, Financials, and Statistics (Table Format)

Below are Core Media Group financials and other business metrics displayed in table format.
Copy & Paste Financials Into Spreadsheet or Microsoft ExcelExport All Core Media Group Financials To Excel
All data before 2006 is completely free to view! To access data from 2006 onward:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Income Statement2010200920082007200620052004200320022001200019991998
Subscription Retail Revenue          $2,932,037$2,782,993$2,926,600
Sales Revenue, Net - Services          $2,378,312$2,154,222$1,536,300
Other Operating Revenue          $49,907$42,810$82,100
RevenuesViewViewViewViewView$120,605,000$0$44,376,000  $5,360,256$4,980,025$4,545,000
Cost of Goods Sold     $50,533,000$0$7,442,000  $2,161,637$2,193,280$2,273,200
Cost of Services          $381,039$423,944$337,400
Cost Other Goods and Services Sold     $2,175,000$0$0     
Cost of Goods and Services SoldViewViewViewViewView     $2,542,676$2,617,224$2,610,600
Gross Profit          $2,817,580$2,362,801$1,934,400
Labor and Related ExpensesViewViewView          
General and Administrative Expenses   ViewView   $204,572    
Other Selling, General and Administrative ExpensesViewViewViewViewView        
Selling, General and Administrative Expenses     $44,477,000$100,000$24,826,000 $219,390$2,795,453$3,092,666$3,540,400
Write Off Asset     $1,894,000$0$0     
Depreciation and AmortizationViewViewViewViewView$14,910,000$0$1,227,000  $120,286$138,226$424,000
Merger and Acquisitions CostsViewViewViewViewView$0$0      
Asset Impairment ChargesViewViewViewViewView        
Pre - Opening Costs            $1,179,300
Other Operating Income ExpenseViewViewView View        
Operating Expense - OtherViewViewView  $11,362,000$0$0     
Total Operating Expenses excluding costs   View      $2,915,739$3,230,892$5,143,700
Cost and Operating ExpensesViewViewView View$123,457,000$100,000$33,495,000     
Operating Income/(Loss)ViewViewViewViewView($2,852,000)($100,000)$10,881,000 ($219,390)($98,159)($868,091)($3,209,300)
Interest ExpenseViewViewViewViewView$4,617,000$20,000$1,362,000     
Interest IncomeViewViewViewViewView$1,797,000$0$0     
Net Interest Income/(Expense)        ($4,852)($5,914)($302,063)($330,275)($538,700)
Realized Gains/(Losses) on Sale of Investments        $43,469$0  $1,638,000
Non-operating Income - Other   View   $0     
Non-operating Income/(Expense) - Other   ViewView$2,970,000$0      
Non-operating Income/(Expense)        $38,617($5,914)   
Income/(Loss) from Continuing Operations Before Income TaxesViewViewViewView  ($120,000)$9,519,000   ($1,198,366) 
Income Loss Continuing Operations Before Income Taxes Minority Interest            ($2,110,000)
Income Loss Continuing Operations Before Income Taxes Minority Interest Earnings Losses Equity Investments    View($4,596,000)       
Provision for Income TaxesViewViewViewViewView$855,000$0$813,000   ($516,819)($381,500)
Total Income Loss Continuing Operations Before Minority Interest          ($400,222)($681,547)($1,728,500)
Income Loss Continuing Operations Before Minority Interest Earnings Losses Equity Investments    View($5,451,000)($120,000)$8,706,000     
Minority Interest, Net of Tax EffectViewViewViewViewView$1,296,000$0$0  ($175,095)($607,100)($490,800)
Income/(Loss) from Equity InvestmentsViewViewViewViewView$843,000$0$0     
Extinguishment of Debt        $0    
Income/(Loss) from Continuing Operations   ViewView($5,904,000)($120,000)$8,706,000($165,955)($225,304)($225,127)($74,447) 
Income/(Loss) from Discontinued Operations   View     ($557,000)($4,521,227)($3,417,079) 
Income/(Loss) from Discontinued Operations, Net of Tax Effect    View$0$0($3,378,000)($26,155)($930,016)($11,031,408)($3,417,079)$180,700
Income/(Loss) from Disposition of Discontinued Operations         ($373,016)($6,510,181)$0$180,700
Net Income (Loss)    View($5,904,000)($120,000)$5,328,000($192,110)($1,155,320)($11,256,535)($3,491,526)($1,057,000)
Preferred Stock DividendsViewViewViewViewView$1,632,000$0$0     
Other Preferred Stock Dividends and Adjustments     $17,762,000$0$0     
Net Income Applicable to Common StockholdersViewViewViewViewView($25,298,000)($120,000)$5,328,000     
Balance Sheet2010200920082007200620052004200320022001200019991998
Cash - Unrestricted        $732$192,326   
Cash and Cash EquivalentsViewViewViewViewView$36,979,000$201,000   $480,126$200,501$2,584,900
Trading Securities     $42,625,000       
Current Marketable Securities      $0  $79,010$97,394$0 
Other Short-Term Investments - Cost   ViewView        
Net Accounts Receivable Trade         $126,771$42,435$33,836$1,028,800
Net ReceivablesViewViewViewViewView$19,503,000$2,751,000      
Current Amounts Due From Related Parties  ViewViewView        
Net InventoriesViewViewViewViewView$2,850,000$2,178,000  $554,265$563,140$590,536$569,900
Current Deferred Income TaxesViewViewViewViewView$150,000$1,219,000      
Prepaid Income TaxesViewViewView View$1,477,000$207,000      
Other Prepaid ExpensesViewViewView View$2,515,000$557,000      
Prepaid Expenses   View     $82,263$66,385$71,338$61,900
Current AssetsViewViewViewViewView$106,099,000$7,113,000  $1,034,635$1,249,480$896,211$4,245,500
Leasehold Improvements         $981,870$1,055,688$1,264,368$24,675,100
Net Property, Plant and EquipmentViewViewViewViewView$26,685,000$21,158,000      
Noncurrent Notes Receivable - Related Parties    View    $20,000$20,000$20,000$20,000
Noncurrent Amounts Due From Affiliates         $182,766$138,661$168,779$19,000
Noncurrent Amounts Due From Related PartiesViewViewViewView         
GoodwillViewViewViewViewView$125,793,000$0      
Intangible Assets - Other  ViewViewView$150,912,000$0      
Intangible Assets (Excluding Goodwill)ViewView           
Accounts Receivable Noncurrent  ViewViewView$2,087,000$2,345,000      
Net Other Noncurrent ReceivablesViewView           
Noncurrent Deferred Tax AssetsViewViewViewViewView$4,914,000$281,000      
Other Deferred Long Term Asset Charges   ViewView$428,000$2,297,000      
Deposits Assets Noncurrent            $225,600
Noncurrent Assets of Discontinued Operations          $295,154$7,897,651 
Debt Issuance Costs Noncurrent            $393,300
Noncurrent Other AssetsViewViewViewViewView$13,210,000$2,838,000$962$962$21,729$33,582$49,750$121,600
AssetsViewViewViewViewView$430,128,000$36,032,000$962$1,694$2,241,000$2,792,565$10,296,759$29,700,100
Accounts PayableViewViewViewViewView$2,769,000$571,000      
Dividends Payable   ViewView        
Other Accrued Expenses   ViewView        
Accrued ExpensesViewViewView  $17,612,000$2,606,000      
Accounts Payable and Accrued Expenses         $1,380,607$1,284,699$712,003$1,513,000
Current Amounts Due To Affiliates       $150,579$71,379    
Current Deferred/(Unearned) RevenueViewViewViewViewView$12,200,000$5,473,000      
Income Taxes PayableViewViewViewViewView$732,000$328,000      
Current Portion of Long-Term DebtViewViewViewViewView$362,000$10,508,000  $54,827$49,891$45,400$559,300
Current Capital Lease Obligations         $16,358$15,931$70,085$121,400
Current Other Liabilities    View$624,000$0      
Current LiabilitiesViewViewViewViewView$34,299,000$19,486,000  $1,451,792$1,350,521$827,488$2,193,700
Long-Term DebtViewViewViewViewView$3,138,000$13,074,000  $438,600$493,428$543,318$13,408,100
Capital Lease Obligations - Long-Term          $23,153$73,229$530,400
Noncurrent Notes Payable - Related Parties         $5,129,879$4,700,561$1,484,616$1,357,200
Noncurrent Amounts Due To Affiliates         $1,391,936$1,689,529$1,624,874$1,540,000
Minority InterestViewViewViewViewView$3,801,000$0  $373,724$5,000,000$5,000,000$5,607,100
Deferred Tax LiabilityViewViewViewViewView$37,043,000$0     $147,600
Deferred/(Unearned) Revenue - Long-TermViewViewViewViewView$1,511,000$2,055,000  $178,929$178,919$195,860$877,100
Noncurrent Other LiabilitiesViewViewViewViewView$3,902,000$0      
LiabilitiesViewViewViewViewView$79,893,000$34,615,000$150,579$71,379$8,591,136$8,436,111$4,749,385$20,054,100
Redeemable Common Stock ObligationViewViewViewViewView$23,002,000$0      
Preferred Stock - Value (Excluding Additional Paid in Capital)ViewViewViewViewView$22,825,000$0      
Convertible Preferred Stock - Value (Excluding Additional Paid in Capital)       $0$0$0$0$0$0
Common Stock - Value (Excluding Additional Paid in Capital)ViewViewViewViewView$905,000$0$6,114,590$6,114,590$6,107,700$6,107,700$6,107,700$6,107,700
Additional Paid in CapitalViewViewViewViewView$362,833,000$0$12,248,746$12,248,316$5,361,687$0  
Retained EarningsViewViewViewViewView($43,931,000)$0($18,512,953)($18,432,591)($18,240,481)($17,085,161)($5,828,626)($2,337,100)
Treasury Stock - ValueViewViewViewView         
Other Accumulated Comprehensive Income, Net of Tax EffectViewViewViewViewView($19,200,000)$0  $47,234$65,615$0 
Equity - Other      $1,417,000   $268,300$268,300$268,300
Stockholders' EquityViewViewViewViewView$323,432,000$1,417,000($149,617)($69,685)($6,723,860)($10,643,546)$547,374$4,038,900
Liabilities and Stockholders' EquityViewViewViewViewView$430,128,000$36,032,000$962$1,694$2,241,000$2,792,565$10,296,759$29,700,100
Cash Flow Statement2010200920082007200620052004200320022001200019991998
Operating Activities Beginning Net IncomeViewViewViewViewView($5,904,000)($120,000)$5,328,000($192,110)($1,155,320)($11,256,535)($3,491,526)($1,057,000)
AmortizationViewViewView        $0$0
Depreciation and AmortizationViewViewViewViewView$14,910,000$0$1,633,000  $120,286$138,226$424,400
Adjustment ReceivableViewViewViewViewView$7,000$0      
Total Adjustments to Provision for Doubtful Accounts       $80,000   $41,844$0
Asset Impairment ChargesViewViewViewViewView $0$3,806,000     
Adjustments to Realized Gains/(Losses) on Sale of Investments        $43,469$0  $1,638,000
Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment          $1,741$0 
Adjustments to Foreign Currency Exchange Gains/(Losses)ViewViewViewViewView$2,800,000$0$0     
Adjustment Merger Related Costs   ViewView        
Adjustment Issuance Stock and or Warrants        $6,890$0$175,095$0 
Adjustment for Equity Based Compensation ExpenseViewViewViewViewView$731,000$0$0     
Other Adjustment Employee CompensationViewViewView          
Adjustment Write Off of Inventory     $394,000       
Adjustment Write Off of OtherViewViewViewView         
Adjustment InventoryViewViewViewViewView $0$50,000     
Adjustment Minority Interest    View$1,296,000$0$0  ($175,095)($607,100)($490,800)
Adjustment Realized Gains Losses On Sale Asset      $0($91,000)     
Adjustment Income/(Loss) from Equity InvestmentsViewViewViewViewView$805,000    $31,779$0 
Deferred Income TaxesViewViewViewViewView$123,000$0($1,166,000)     
Income/(Loss) from Discontinued Operations, Net of Tax Effect   ViewView$0  ($26,155)($930,016)($11,031,408)($3,417,079) 
Adjustment Extraordinary Items       $0$0    
Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease)ViewViewViewViewView$0       
Noncash Expenses - Other   ViewView$0$0      
Increase/(Decrease) in ReceivablesViewViewViewViewView($2,536,000)$0($2,370,000)     
Change Accounts Receivable        ($20)($220)$8,599($341,662)$802,000
Increase/(Decrease) in Inventories   ViewView$1,191,000$0($54,000)  ($27,396)$120,157$91,000
Change Prepaid Expenses Other Current AssetsViewViewViewViewView$2,689,000$0$1,297,000     
Change Prepaid Expenses Other Assets        ($1,323)$1,177($21,121)$28,740$169,100
Deferred Income Taxes           $147,600$381,500
Increase/(Decrease) in Other Non-operating AssetsViewViewView View($2,815,000)$0$0     
Increase/(Decrease) in Accounts Payable       ($321,000)     
Increase/(Decrease) in Accrued Expenses       ($141,000)     
Increase/(Decrease) in Accounts Payable and Accrued ExpensesViewViewViewViewView$6,436,000$0  ($137,810)$572,697$62,793$241,000
Current Increase/(Decrease) in Amounts Due To Officers/Stockholders            $3,000
Current Increase/(Decrease) in Amounts Due To Other Related Parties          $137,072  
Increase/(Decrease) in Unearned PremiumsViewViewViewViewView$4,772,000$0($1,201,000)  ($16,942)($25,347)$360,000
Increase/(Decrease) in Income Taxes PayableViewViewViewViewView$240,000$0($751,000)     
Increase/(Decrease) in Other Non-operating Liabilities      $0      
Net Other Increase/(Decrease) in Working CapitalViewViewViewViewView($1,199,000) $0     
Net Cash Flows Provided By/(Used In) Operating ActivitiesViewViewViewViewView$22,070,000($120,000)$8,353,000($201,191)($364,071)$594,384($418,866)($3,601,000)
Purchase of Property, Plant and EquipmentViewViewViewViewView$1,023,000$0$921,000     
Purchase of Marketable Securities     $80,000,000       
Purchase Interest in Unconsolidated Affiliates   ViewView        
Purchase of Lease          $14,446$244,823$15,405,000
Purchase of Other InvestmentsViewViewViewView $0       
Proceeds Sale Marketable Securities    View$37,375,000$0$0     
Proceeds from Divestiture of Interest in Consolidated Subsidiaries            $1,205,000
Change in Advances to Other   View         
Change in Minority Interest   ViewView        
Acquisition of Businesses, Net of Cash AcquiredViewViewViewViewView$245,283,000$0$0     
Proceeds from Divestiture of BusinessViewViewView          
Increase Decrease Marketable Securities      $0$0     
Purchase of Other Assets     $0$0      
Proceeds from Sale of Property, Plant and Equipment       $285,000  $32,500$0 
Net Other Investing ActivitiesViewViewViewViewView$0       
Net Cash Flows Provided By/(Used In) Investing ActivitiesViewViewViewViewView($288,931,000)$0($636,000)  $18,054($244,823)($14,200,000)
Net Increase/(Decrease) in Bank Overdrafts        ($3,286)$3,083   
Proceeds from Lines of Credit     $148,000,000$0$3,900,000     
Proceeds from Notes Payable           $86,277$18,335,000
Repayments on Lines of Credit            $668,000
Repayments on Notes Payable      ($120,000)$0  $32,149 $1,362,100
Net Change Line Credit   ViewView        
Reduction of Capital Lease Obligations           $90,600$99,000
Repayments of Related Party Debt          $176,873  
Repayments DebtViewViewViewViewView$148,000,000$0$3,795,000     
Net Change Related Party Debt        $205,209$360,988 $635,047$1,477,000
Debt Issuance Costs   ViewView$0$0      
Financing Costs     $3,207,000$0$0    $226,000
Proceeds from Issuance of Common Stock    View$33,056,000$0$0    $2,500,000
Proceeds Issuance Initial Public Offering     $253,000,000$0$0     
Proceeds Issuance Private Placement     $43,819,000$0$0     
Proceeds from Issuance of Warrants   ViewView$0 $0     
Repurchase of Common StockViewViewViewView         
Repurchase of Preferred Stock          $0  
Stock Issuance Costs     $20,017,000$0$0     
Payment of Dividends - Preferred StockViewViewViewViewView$1,177,000$0$0     
Payment of Dividends - Minority InterestViewViewViewViewView$1,365,000$0$0     
Distributions to Affiliates     $0$0($8,390,000)     
Net Cash Flows Provided By/(Used In) Financing ActivitiesViewViewViewViewView$304,109,000$120,000($8,285,000)$201,923$364,071($209,022)$630,724$19,956,900
Total Net Cash Flows Provided By Used In Discontinued Operations        ($192,326)($287,800)($123,791)($2,351,434) 
Effect of Exchange Rate on Cash and Cash EquivalentsViewViewViewViewView($269,000)$0$0     
Increase/(Decrease) in Cash and Cash EquivalentsViewViewViewViewView$36,979,000$0($568,000)($191,594)($287,800)$279,625($2,384,399)$2,155,900
Cash and cash equivalents at the beginning of the yearViewViewViewViewView$0$0$855,000$192,326$480,126$200,501$2,584,900$429,000
Total Cash and cash equivalents at the end of the yearViewViewViewViewView$36,979,000$0$287,000$732$192,326$480,126$200,501$2,584,900
Income Taxes PaidViewViewViewViewView$1,668,000$0$849,000     
Cash Interest ExpenseViewViewViewViewView$3,254,000$0$1,566,000  $58,361$71,347$321,900
Dividends Declared but Not Paid    View        
Noncash Investing and Financing Activities    View        
Fair Value of Assets Acquired            $0
Stock Issued    View     $175,095$0$174,000
Supplemental Other NetView        $0$3,105,554$0$699,600
Employee Figures2010200920082007
Total EmployeesViewViewViewView
Productivity (Revenue/Employee)ViewViewViewView
Notes
Financial Notes:
*Core Media Group fiscal year end: 12/31
Microsoft ExcelExport All Core Media Group Financials To Excel

Charts, Financials, and Statistics (Graphs)

Below are Core Media Group financials and other business metrics displayed in table format.
(Copy and paste into spreadsheet or export all Core Media Group financials to Excel and create your own graphs.)
To view the graphs below, unlock this company report for $99 or Upgrade to a PrivCo Premium Subscription for site-wide access to all PrivCo private company research reports.
All data before 2006 is completely free to view! To access data from 2006 onward:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Subscription Retail Revenue ($ MM) Graph
Sales Revenue, Net - Services ($ MM) Graph
Other Operating Revenue ($) Graph

Core Media Group Revenues ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Cost of Goods Sold ($ MM) Graph
Cost of Services ($) Graph
Cost Other Goods and Services Sold ($ MM) Graph

Core Media Group Cost of Goods and Services Sold ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Gross Profit ($ MM) Graph

Core Media Group Labor and Related Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group General and Administrative Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Selling, General and Administrative Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Selling, General and Administrative Expenses ($ MM) Graph
Write Off Asset ($ MM) Graph

Core Media Group Depreciation and Amortization ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Merger and Acquisitions Costs ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Asset Impairment Charges ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Operating Income Expense ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Operating Expense - Other ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Total Operating Expenses excluding costs ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Cost and Operating Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Operating Income/(Loss) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Interest Expense ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Interest Income ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Net Interest Income/(Expense) ($) Graph
Realized Gains/(Losses) on Sale of Investments ($ MM) Graph

Core Media Group Non-operating Income - Other ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Non-operating Income/(Expense) - Other ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Non-operating Income/(Expense) ($) Graph

Core Media Group Income/(Loss) from Continuing Operations Before Income Taxes ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income Loss Continuing Operations Before Income Taxes Minority Interest Earnings Losses Equity Investments ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Provision for Income Taxes ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Total Income Loss Continuing Operations Before Minority Interest ($ MM) Graph

Core Media Group Income Loss Continuing Operations Before Minority Interest Earnings Losses Equity Investments ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Minority Interest, Net of Tax Effect ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income/(Loss) from Equity Investments ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income/(Loss) from Continuing Operations ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income/(Loss) from Discontinued Operations ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income/(Loss) from Discontinued Operations, Net of Tax Effect ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Income/(Loss) from Disposition of Discontinued Operations ($ MM) Graph

Core Media Group Net Income (Loss) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Preferred Stock Dividends ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Other Preferred Stock Dividends and Adjustments ($ MM) Graph

Core Media Group Net Income Applicable to Common Stockholders ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Cash - Unrestricted ($) Graph

Core Media Group Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Current Marketable Securities ($) Graph

Core Media Group Other Short-Term Investments - Cost ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Net Accounts Receivable Trade ($ MM) Graph

Core Media Group Net Receivables ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Current Amounts Due From Related Parties ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Net Inventories ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Current Deferred Income Taxes ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Prepaid Income Taxes ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Prepaid Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Prepaid Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Current Assets ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Leasehold Improvements ($ MM) Graph

Core Media Group Net Property, Plant and Equipment ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Noncurrent Notes Receivable - Related Parties ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Noncurrent Amounts Due From Affiliates ($) Graph

Core Media Group Noncurrent Amounts Due From Related Parties ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Goodwill ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Intangible Assets - Other ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Intangible Assets (Excluding Goodwill) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Accounts Receivable Noncurrent ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Net Other Noncurrent Receivables ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Noncurrent Deferred Tax Assets ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Deferred Long Term Asset Charges ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Noncurrent Assets of Discontinued Operations ($ MM) Graph

Core Media Group Noncurrent Other Assets ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Assets ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Accounts Payable ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Dividends Payable ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Accrued Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Accrued Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Accounts Payable and Accrued Expenses ($ MM) Graph
Current Amounts Due To Affiliates ($) Graph

Core Media Group Current Deferred/(Unearned) Revenue ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income Taxes Payable ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Current Portion of Long-Term Debt ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Current Capital Lease Obligations ($) Graph

Core Media Group Current Other Liabilities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Current Liabilities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Long-Term Debt ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Capital Lease Obligations - Long-Term ($) Graph
Noncurrent Notes Payable - Related Parties ($ MM) Graph
Noncurrent Amounts Due To Affiliates ($ MM) Graph

Core Media Group Minority Interest ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Deferred Tax Liability ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Deferred/(Unearned) Revenue - Long-Term ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Noncurrent Other Liabilities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Liabilities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Redeemable Common Stock Obligation ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Preferred Stock - Value (Excluding Additional Paid in Capital) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Common Stock - Value (Excluding Additional Paid in Capital) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Additional Paid in Capital ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Retained Earnings ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Treasury Stock - Value ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Accumulated Comprehensive Income, Net of Tax Effect ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Equity - Other ($ MM) Graph

Core Media Group Stockholders' Equity ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Liabilities and Stockholders' Equity ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Operating Activities Beginning Net Income ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Amortization ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Depreciation and Amortization ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Adjustment Receivable ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Total Adjustments to Provision for Doubtful Accounts ($) Graph

Core Media Group Asset Impairment Charges ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Adjustments to Realized Gains/(Losses) on Sale of Investments ($ MM) Graph
Gain/(Loss) on Sale/Retirement of Property, Plant and Equipment ($) Graph

Core Media Group Adjustments to Foreign Currency Exchange Gains/(Losses) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Adjustment Issuance Stock and or Warrants ($) Graph

Core Media Group Adjustment for Equity Based Compensation Expense ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Adjustment Employee Compensation ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Adjustment Write Off of Other ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Adjustment Inventory ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Adjustment Minority Interest ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Adjustment Realized Gains Losses On Sale Asset ($) Graph

Core Media Group Adjustment Income/(Loss) from Equity Investments ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Deferred Income Taxes ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income/(Loss) from Discontinued Operations, Net of Tax Effect ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Noncash Expenses - Other ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Increase/(Decrease) in Receivables ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Change Accounts Receivable ($) Graph

Core Media Group Increase/(Decrease) in Inventories ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Change Prepaid Expenses Other Current Assets ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Change Prepaid Expenses Other Assets ($) Graph
Deferred Income Taxes ($) Graph

Core Media Group Increase/(Decrease) in Other Non-operating Assets ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Increase/(Decrease) in Accounts Payable and Accrued Expenses ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Increase/(Decrease) in Unearned Premiums ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Increase/(Decrease) in Income Taxes Payable ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Net Other Increase/(Decrease) in Working Capital ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Net Cash Flows Provided By/(Used In) Operating Activities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Purchase of Property, Plant and Equipment ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Purchase Interest in Unconsolidated Affiliates ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Purchase of Lease ($ MM) Graph

Core Media Group Purchase of Other Investments ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Proceeds Sale Marketable Securities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Acquisition of Businesses, Net of Cash Acquired ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Proceeds from Divestiture of Business ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Proceeds from Sale of Property, Plant and Equipment ($) Graph

Core Media Group Net Other Investing Activities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Net Cash Flows Provided By/(Used In) Investing Activities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Net Increase/(Decrease) in Bank Overdrafts ($) Graph
Proceeds from Lines of Credit ($ MM) Graph
Proceeds from Notes Payable ($ MM) Graph
Repayments on Notes Payable ($ MM) Graph

Core Media Group Net Change Line Credit ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Reduction of Capital Lease Obligations ($) Graph

Core Media Group Repayments Debt ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Net Change Related Party Debt ($ MM) Graph

Core Media Group Debt Issuance Costs ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Financing Costs ($ MM) Graph

Core Media Group Proceeds from Issuance of Common Stock ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Proceeds Issuance Initial Public Offering ($ MM) Graph
Proceeds Issuance Private Placement ($ MM) Graph

Core Media Group Proceeds from Issuance of Warrants ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Repurchase of Common Stock ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Stock Issuance Costs ($ MM) Graph

Core Media Group Payment of Dividends - Preferred Stock ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Payment of Dividends - Minority Interest ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Distributions to Affiliates ($ MM) Graph

Core Media Group Net Cash Flows Provided By/(Used In) Financing Activities ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Total Net Cash Flows Provided By Used In Discontinued Operations ($ MM) Graph

Core Media Group Effect of Exchange Rate on Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Increase/(Decrease) in Cash and Cash Equivalents ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Cash and cash equivalents at the beginning of the year ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Total Cash and cash equivalents at the end of the year ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Income Taxes Paid ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Cash Interest Expense ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Stock Issued ($):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Supplemental Other Net ($ MM):
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Total Employees:
(Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Core Media Group Productivity (Revenue/Employee) ($):
(Revenue Per Employee, Displayed as graph)

Sample Graph
To view the above graph:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
Microsoft ExcelExport Financials to Excel

Mergers & Acquisitions

PrivCo's M&A Activity table for Core Media Group displays the mergers and acquisitions involving Core Media Group, for example if Core Media Group acquired or was acquired by another entity, any leveraged buyout (LBO), etc.
All data before 2006 is completely free to view! To access data from 2006 onward:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
DateStatusTargetBuyerDeal TypePrice
DetailsAug. 2005CompletedMorra, Brezner, Steinberg & Tenenbaum Entertainment, Inc.1CKX, Inc.Acquisition$10,600,000
DetailsMay. 2006CompletedView2ViewJoint Venture / Partnership FormedView
DetailsMar. 2010CanceledView3ViewAcquisition
Leveraged Buyout (LBO)
Take Private		View
DetailsMay. 2011CompletedView4ViewAcquisition
Leveraged Buyout (LBO)
Take Private		View
Notes
1$1 million cash + $9.6 million in CKXE restricted common stock (700,000 share at $13.74/share on 8/9/05) + MBST's net working capital (plus an add'l. 150,000 share of restricte common stock contingent on performance over 5-yrs) - Details →
2Cirque du Soleil has entered...Read More →
3One Equity Partners, the private...Read More →
4CKX, the owner of American...Read More →
Full-length notes are available with Single Report Access or PrivCo Premium Subscription.

Missing a deal? Tell us about it! tips@privco.com

Public / Private History (PPH™)

Many private companies were once public or have attempted to go public in the past. Since mapping a private company's Public/Private History (PPH)™ can often be complicated and take time, we've created PrivCo's Public/Private History (PPH)™ Table to assist.
All data before 2006 is completely free to view! To access data from 2006 onward:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!
DateDeal TypeActionResulting StatusValuationAmount RaisedPublic Ticker
DetailsMay. 2011ViewViewView1ViewViewView
Notes
1CKX, the owner of American...Read More →
Full-length notes are available with Single Report Access or PrivCo Premium Subscription.

Detailed Business Description: Core Media Group

PrivCo's Detailed Business Description explains the business operations, products and services, financial structure, and major business milestones of Core Media Group. The first portion of PrivCo's Detailed Business Description is displayed below, free to view to non-subscribers.
To read the entire Detailed Business Description of Core Media Group:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Overview

CKX, Inc. is engaged in the ownership, development and commercial utilization of entertainment content. As more fully described below, CKX, Inc. primary assets and operations include:19 Entertainment Limited, which owns proprietary rights to the IDOLS and So You Think You Can Dance television brands, both of which air in the United States, and, together with local adaptations of the format, around the worldAn 85% ownership interest in Elvis Presley Enterprises, which owns the rights to the name, image and likeness of Elvis Presley, certain music and other intellectual property created by or related to Elvis Presley and the operations of Graceland and has partnered with Cirque du Soleil for the Viva ELVIS show in Las Vegas, Nevada; andAn 80% ownership interest in Muhammad Ali Enterprises, which owns the rights to the name, image and likeness of, as well as certain trademarks and other intellectual property related to Muhammad Ali. The former owner of Elvis Presley Enterprises… Continue Reading →

To continue reading the Detailed Business Description of Core Media Group:
Get Full Access To This Report Now! $99 Single Company Access
  or Upgrade to PrivCo Premium Subscription Instant Full Site-Wide Access
Currently 50% Off Until May. 31!

Supplemental Resources

For additional information on Core Media Group, you can see the following:
What's included with your PrivCo Report Purchase:
Next Actions on Core Media Group:
Full Online ReportAdobe PDFDownload PDF ReportMicrosoft ExcelExport FinancialsSee Industry M&A ActivitySee Industry VC Activity
  • Learn More About PrivCo
  • PrivCo’s Clients Include:
  • Clients Include: Motorola, 3M, Samsung, Oracle, TATA, Johnson and Johnson, CB Richard Ellis
  • PrivCo Is Featured In:
  • Featured In: The New York Times, New York Post, Bloomberg, CNBC, NPR, The Washington Post, The Wall Street Journal, CNN, Fortune, BusinessWeek, Reuters, CBS News, USA Today
PrivCo’s 300-page Private Company Tech M&A Report for 2012 - Click Here For Full Report
  • Quick Private Co. Search

within miles
 

Annual Revenues search is available on PrivCo Premium.

Upgrade to PrivCo Premium Subscription
Go to Advanced Search
  • What is PrivCo?

PrivCo is the authority for financial & business data on major private companies, including:

PrivCo Private Deals Newsletter.
It's FREE!

You are viewing a free limited preview of Core Media Group
For Full Access: Unlock This Company Report For $99 or Upgrade To PrivCo Premium Subscription For Full Site-Wide Access