|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |
Aptiv Solutions Inc.
Business Summary
Aptiv Solutions Inc. is a privately-held company that operates in the clinical research services industry. Aptiv Solutions Inc. headquarters are located in Southborough, Massachusetts.
Overview & Corporate Organization
Basic Information
| Year Founded: | 1983 |
| Fiscal Year End: | 12/31 |
| 1YR Revenue Growth Rate: | View % |
| 3YR Revenue Growth Rate (CAGR): | View % |
| City: | Southborough |
| State/Province: | Massachusetts |
| Country: | United States |
| Phone: | View |
| Fax: | View |
| Website: | www.aptivsolutions.com |
Industry Information
PrivCo Industries (Sector > Industry > Sub-Industry)
| Healthcare > Clinical Research Services |
| Healthcare > Pharmaceuticals > Pharmaceutical Research & Drug Discovery |
The PrivCo Industry Classification System™ (PICS) is our proprietary, modernized industry classification system, geared especially toward privately-held companies and including newer emerging sub-industries that are not reflected in other outdated industry classification systems, such as SIC and NAICS.
Charts, Financials, and Statistics (Table Format)
Copy & Paste Financials Into Spreadsheet or
| Income Statement | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Sales Revenue, Net - Services | $17,798,591 | $13,437,388 | $10,018,459 | ||||||
| Net Sales Revenue | View | View | View | ||||||
| Other Operating Revenue | View | View | View | $639,093 | $405,749 | $392,426 | |||
| Revenues | View | View | View | View | View | View | $18,440,000 | $13,840,000 | $10,410,000 |
| Cost of Services | $9,497,806 | $6,444,287 | |||||||
| Direct Operating Costs | View | View | View | $12,461,123 | |||||
| Cost Reimbursable Expenses | View | View | View | $639,093 | $405,749 | $392,426 | |||
| Cost of Goods and Services Sold | $9,903,555 | ||||||||
| Gross Profit | $3,939,582 | $3,574,173 | |||||||
| Selling and Marketing Expenses | $982,077 | $333,730 | |||||||
| Officers' Compensation | $457,981 | $300,000 | |||||||
| Other General and Administrative Expenses | $2,815,866 | $2,795,472 | |||||||
| Other Selling, General and Administrative Expenses | View | $6,312,648 | |||||||
| Selling, General and Administrative Expenses | View | View | |||||||
| Depreciation (Nonproduction) | $18,438 | ||||||||
| Amortization | $240,938 | $60,235 | |||||||
| Depreciation and Amortization | View | View | View | $141,114 | $21,588 | ||||
| Restructuring Charges | View | View | View | ||||||
| Impairment of Goodwill | View | View | |||||||
| Other Impairment of Intangible Assets | View | View | |||||||
| Total Operating Expenses excluding costs | View | View | $4,277,512 | $3,447,640 | |||||
| Cost and Operating Expenses | View | $19,553,978 | |||||||
| Operating Income/(Loss) | View | View | View | ($1,116,294) | ($337,930) | $126,533 | |||
| Interest Expense | View | View | View | $424,945 | $102,131 | $33,206 | |||
| Interest Income | View | View | View | $78,110 | $0 | ||||
| Non-operating Income - Other | $32,831 | ||||||||
| Non-operating Expense - Other | View | View | $1,567,336 | $0 | |||||
| Other Non-operating Income/(Expense) - Other | View | View | |||||||
| Non-operating Income/(Expense) - Other | View | ($8,298) | |||||||
| Non-operating Income/(Expense) | View | View | View | ($2,193,031) | ($129,535) | ($41,504) | |||
| Income/(Loss) from Continuing Operations Before Income Taxes | View | View | View | ($3,309,325) | ($467,465) | $85,029 | |||
| Provision for Income Taxes | View | View | View | ($440,641) | $440,641 | $3,000 | |||
| Income/(Loss) from Continuing Operations | View | View | View | ||||||
| Income/(Loss) from Discontinued Operations | View | View | |||||||
| Income/(Loss) from Disposition of Discontinued Operations | View | ||||||||
| Net Income (Loss) | View | View | View | ($2,868,684) | ($908,106) | $82,029 | |||
| Other Preferred Stock Dividends and Adjustments | $37,922 | ||||||||
| Preferred Stock Dividends and Other Adjustments | View | $8,105,938 | $0 | ||||||
| Net Income Applicable to Common Stockholders | View | ($10,974,622) | ($908,106) |
| Balance Sheet | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
| Cash - Unrestricted | $173,236 | $15,909 | |||||
| Cash and Cash Equivalents | View | View | View | $6,414,770 | $402,779 | ||
| Net Accounts Receivable Trade | View | View | View | $2,989,646 | $2,644,501 | $1,639,907 | |
| Current Unbilled Receivables, Net | View | View | View | $183,938 | $133,398 | $195,607 | |
| Prepaid Expenses | View | View | View | $181,823 | $77,175 | $71,965 | |
| Current Assets Held-for-Sale | View | ||||||
| Current Assets | View | View | View | $9,770,177 | $3,257,853 | $2,080,715 | $15,909 |
| Net Property, Plant and Equipment | View | View | View | $275,263 | $313,435 | $82,618 | |
| Goodwill | View | View | View | $3,196,813 | $0 | ||
| Net Finite-Lived | View | View | $991,375 | $0 | |||
| Intangible Assets (Excluding Goodwill) | View | ||||||
| Noncurrent Deferred Tax Assets | View | View | |||||
| Deferred Financing Costs | $807,144 | $0 | |||||
| Deposits Assets Noncurrent | View | View | View | $11,679 | $33,724 | $23,382 | |
| Noncurrent Other Assets | View | View | View | ||||
| Assets | View | View | View | $14,245,307 | $4,412,156 | $2,186,715 | $15,909 |
| Accounts Payable | View | View | View | $585,590 | $380,265 | $254,855 | |
| Accrued Expenses - Other | View | View | View | $433,745 | $236,981 | $27,731 | |
| Employee Related Liabilities | View | View | View | $571,238 | $322,300 | $168,296 | |
| Billings in Excess of Cost | $922,484 | ||||||
| Current Deferred Income Tax Liabilities | $440,641 | ||||||
| Current Deferred/(Unearned) Revenue | View | View | View | $0 | |||
| Current Other Deferred Liability Charges | View | View | View | ||||
| Current Other Deferred Long Term Liability Charges | View | View | $30,293 | ||||
| Current Total Deferred Long Term Liability Charges | $22,670 | $0 | |||||
| Current Customer Advances | View | View | $143,520 | ||||
| Current Line of Credit | $855,015 | ||||||
| Current Convertible Notes Payable | $666,667 | $0 | |||||
| Current Notes Payable | View | View | View | $101,437 | $0 | ||
| Current Capital Lease Obligations | View | View | View | $3,250 | $3,089 | $0 | |
| Current Liabilities of Discontinued Operations | View | ||||||
| Current Liabilities | View | View | View | $2,783,934 | $2,080,236 | $1,305,897 | $0 |
| Notes Payable - Long-Term | View | View | View | $654,384 | $1,833,333 | $0 | |
| Capital Lease Obligations - Long-Term | View | View | View | $12,765 | $16,015 | $0 | |
| Pension Obligations | View | View | |||||
| Deferred Tax Liability | View | View | |||||
| Noncurrent Other Accrued Expenses | View | View | View | ||||
| Noncurrent Other Liabilities | View | View | View | ||||
| Liabilities | View | View | View | $3,451,083 | $3,929,584 | $1,305,897 | |
| Preferred Stock - Value (Excluding Additional Paid in Capital) | $2,000 | $0 | $0 | ||||
| Convertible Preferred Stock - Value (Excluding Additional Paid in Capital) | $8,105,938 | $0 | |||||
| Common Stock - Value (Excluding Additional Paid in Capital) | View | View | View | $60,449 | $19,000 | $100,750 | $12,000 |
| Additional Paid in Capital | View | View | View | $2,504,427 | $863,540 | $273,930 | $32,600 |
| Warrants and Rights Outstanding | View | View | View | $3,108,944 | $0 | ||
| Retained Earnings | View | View | View | ($3,270,652) | ($401,968) | $506,138 | ($28,691) |
| Other Accumulated Comprehensive Income, Net of Tax Effect | View | View | View | $0 | |||
| Equity - Other | $285,118 | $0 | |||||
| Stockholders' Equity | View | View | View | $10,794,224 | $482,572 | $880,818 | $15,909 |
| Liabilities and Stockholders' Equity | View | View | View | $14,245,307 | $4,412,156 | $2,186,715 | $15,909 |
| Cash Flow Statement | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
| Operating Activities Beginning Net Income | View | View | View | ($2,868,684) | ($908,106) | $82,029 |
| Depreciation (Non-Production) | View | $101,489 | $21,588 | $18,438 | ||
| Adjustment Amortization - Intangibles (Non-Productive) | View | View | View | $39,625 | $0 | |
| Amortization | View | View | View | $233,316 | $90,528 | $0 |
| Depreciation and Amortization | View | View | ||||
| Total Adjustments to Provision for Doubtful Accounts | View | View | View | $73,022 | $37,656 | |
| Asset Impairment Charges | View | View | ||||
| Adjustments to Foreign Currency Exchange Gains/(Losses) | View | View | ||||
| Adjustment Issuance Stock and or Warrants | View | View | $62,500 | $0 | ||
| Adjustment for Equity Based Compensation Expense | View | View | View | $200,000 | ||
| Adjustment Write Off of Other | $640,797 | $0 | ||||
| Adjustment Property Plant Equipment | $8,298 | |||||
| Deferred Income Taxes | ($440,641) | |||||
| Other Adjustments to Common Stockholders' Net Income - Increase/(Decrease) | $37,922 | $0 | ||||
| Change Accounts Receivable | View | View | View | ($668,908) | $1,042,250 | $854,727 |
| Change Unbilled Receivables | View | View | View | ($62,209) | ||
| Change Prepaid Expenses Other Current Assets | View | View | View | $67,737 | $5,210 | ($7,170) |
| Deferred Income Taxes | View | View | ($440,641) | |||
| Increase/(Decrease) in Deferred Charges | $0 | |||||
| Increase/(Decrease) in Accounts Payable | View | View | View | ($48,851) | $341,334 | $48,423 |
| Change Other Accrued Expenses | View | View | View | $184,141 | ($6,673) | $3,000 |
| Change Customer Advance | $0 | |||||
| Increase/(Decrease) in Unearned Premiums | View | View | View | $0 | ($112,130) | |
| Increase/(Decrease) in Billing in Excess of Cost of Earnings | $58,601 | |||||
| Increase/(Decrease) in Employee Related Liabilities | View | View | View | ($114,024) | $154,004 | $51,180 |
| Net Cash Flows Provided By/(Used In) Operating Activities | View | View | View | ($1,239,616) | ($814,279) | ($748,319) |
| Purchase of Property, Plant and Equipment | View | View | View | $46,923 | $252,406 | $57,355 |
| Acquisition of Businesses, Net of Cash Acquired | View | View | View | $982,582 | $0 | |
| Increase Decrease Deposits | View | View | View | $22,045 | ($10,342) | $2,853 |
| Proceeds from Sale of Other Assets | View | |||||
| Net Other Investing Activities | View | View | View | $43,213 | $357,519 | $0 |
| Net Cash Flows Provided By/(Used In) Investing Activities | View | View | View | ($1,050,673) | ($620,267) | ($54,502) |
| Proceeds from Lines of Credit | $816,021 | |||||
| Proceeds from Notes Payable | $0 | |||||
| Repayments on Lines of Credit | $855,015 | $0 | ||||
| Repayments Bank Debt | $77,917 | |||||
| Repayments on Notes Payable | View | View | View | $5,025,000 | $0 | |
| Net Change Bank Debt | $0 | |||||
| Proceeds from Capital Lease Obligations | $20,039 | $0 | ||||
| Proceeds from Senior Debt | View | |||||
| Proceeds Convertible Debt | $2,500,000 | $2,500,000 | ||||
| Proceeds Debt | View | View | ||||
| Reduction of Capital Lease Obligations | View | View | View | $3,089 | $935 | $0 |
| Repayment Convertible Debt | View | |||||
| Repayments of Related Party Debt | View | View | $0 | |||
| Financing Costs | View | |||||
| Proceeds from Issuance of Convertible Preferred Stock | $10,906,486 | $0 | ||||
| Proceeds from Issuance of Warrants | View | $1,800 | $0 | |||
| Other Proceeds from Issuance of Equity | View | $0 | ||||
| Cash Provided by/(Used in) Financing Activities - Other | View | |||||
| Net Cash Flows Provided By/(Used In) Financing Activities | View | View | View | $8,302,280 | $1,664,089 | $816,021 |
| Effect of Exchange Rate on Cash and Cash Equivalents | View | View | View | $0 | ||
| Increase/(Decrease) in Cash and Cash Equivalents | View | View | View | $6,011,991 | $229,543 | $13,200 |
| Cash and cash equivalents at the beginning of the year | View | View | View | $402,779 | $173,236 | $160,036 |
| Total Cash and cash equivalents at the end of the year | View | View | View | $6,414,770 | $402,779 | $173,236 |
| Income Taxes Paid | View | View | View | $70,743 | $0 | $0 |
| Cash Interest Expense | View | View | View | $424,945 | $82,109 | $0 |
| Financial Notes: | |
| * | Aptiv Solutions Inc. fiscal year end: 12/31 |
Charts, Financials, and Statistics (Graphs)
(Copy and paste into spreadsheet or export all Aptiv Solutions Inc. financials to Excel and create your own graphs.)
To view the graphs below, unlock this company report for $99 or Upgrade to a PrivCo Premium Subscription for site-wide access to all PrivCo private company research reports.
Aptiv Solutions Inc. Net Sales Revenue ($ MM): |
Aptiv Solutions Inc. Other Operating Revenue ($ MM): |
Aptiv Solutions Inc. Revenues ($ MM): |
Aptiv Solutions Inc. Direct Operating Costs ($ MM): |
Aptiv Solutions Inc. Cost Reimbursable Expenses ($ MM): |
Aptiv Solutions Inc. Other Selling, General and Administrative Expenses ($ MM): |
Aptiv Solutions Inc. Selling, General and Administrative Expenses ($ MM): |
Aptiv Solutions Inc. Depreciation and Amortization ($ MM): |
Aptiv Solutions Inc. Restructuring Charges ($): |
Aptiv Solutions Inc. Impairment of Goodwill ($ MM): |
Aptiv Solutions Inc. Other Impairment of Intangible Assets ($ MM): |
Aptiv Solutions Inc. Total Operating Expenses excluding costs ($ MM): |
Aptiv Solutions Inc. Cost and Operating Expenses ($ MM): |
Aptiv Solutions Inc. Operating Income/(Loss) ($ MM): |
Aptiv Solutions Inc. Interest Expense ($ MM): |
Aptiv Solutions Inc. Interest Income ($): |
Aptiv Solutions Inc. Non-operating Expense - Other ($ MM): |
Aptiv Solutions Inc. Other Non-operating Income/(Expense) - Other ($): |
Aptiv Solutions Inc. Non-operating Income/(Expense) - Other ($): |
Aptiv Solutions Inc. Non-operating Income/(Expense) ($ MM): |
Aptiv Solutions Inc. Income/(Loss) from Continuing Operations Before Income Taxes ($ MM): |
Aptiv Solutions Inc. Provision for Income Taxes ($ MM): |
Aptiv Solutions Inc. Income/(Loss) from Continuing Operations ($ MM): |
Aptiv Solutions Inc. Income/(Loss) from Discontinued Operations ($ MM): |
Aptiv Solutions Inc. Net Income (Loss) ($ MM): |
Aptiv Solutions Inc. Preferred Stock Dividends and Other Adjustments ($ MM): |
Aptiv Solutions Inc. Net Income Applicable to Common Stockholders ($ MM): |
Aptiv Solutions Inc. Cash and Cash Equivalents ($ MM): |
Aptiv Solutions Inc. Net Accounts Receivable Trade ($ MM): |
Aptiv Solutions Inc. Current Unbilled Receivables, Net ($ MM): |
Aptiv Solutions Inc. Prepaid Expenses ($ MM): |
Aptiv Solutions Inc. Current Assets ($ MM): |
Aptiv Solutions Inc. Net Property, Plant and Equipment ($ MM): |
Aptiv Solutions Inc. Goodwill ($ MM): |
Aptiv Solutions Inc. Net Finite-Lived ($ MM): |
Aptiv Solutions Inc. Noncurrent Deferred Tax Assets ($ MM): |
Aptiv Solutions Inc. Deposits Assets Noncurrent ($): |
Aptiv Solutions Inc. Noncurrent Other Assets ($): |
Aptiv Solutions Inc. Assets ($ MM): |
Aptiv Solutions Inc. Accounts Payable ($ MM): |
Aptiv Solutions Inc. Accrued Expenses - Other ($ MM): |
Aptiv Solutions Inc. Employee Related Liabilities ($ MM): |
Aptiv Solutions Inc. Current Deferred/(Unearned) Revenue ($ MM): |
Aptiv Solutions Inc. Current Other Deferred Liability Charges ($ MM): |
Aptiv Solutions Inc. Current Other Deferred Long Term Liability Charges ($): |
Aptiv Solutions Inc. Current Customer Advances ($ MM): |
Aptiv Solutions Inc. Current Notes Payable ($): |
Aptiv Solutions Inc. Current Capital Lease Obligations ($): |
Aptiv Solutions Inc. Current Liabilities ($ MM): |
Aptiv Solutions Inc. Notes Payable - Long-Term ($ MM): |
Aptiv Solutions Inc. Capital Lease Obligations - Long-Term ($): |
Aptiv Solutions Inc. Pension Obligations ($ MM): |
Aptiv Solutions Inc. Deferred Tax Liability ($ MM): |
Aptiv Solutions Inc. Noncurrent Other Accrued Expenses ($ MM): |
Aptiv Solutions Inc. Noncurrent Other Liabilities ($): |
Aptiv Solutions Inc. Liabilities ($ MM): |
Aptiv Solutions Inc. Common Stock - Value (Excluding Additional Paid in Capital) ($ MM): |
Aptiv Solutions Inc. Additional Paid in Capital ($ MM): |
Aptiv Solutions Inc. Warrants and Rights Outstanding ($ MM): |
Aptiv Solutions Inc. Retained Earnings ($ MM): |
Aptiv Solutions Inc. Other Accumulated Comprehensive Income, Net of Tax Effect ($): |
Aptiv Solutions Inc. Stockholders' Equity ($ MM): |
Aptiv Solutions Inc. Liabilities and Stockholders' Equity ($ MM): |
Aptiv Solutions Inc. Operating Activities Beginning Net Income ($ MM): |
Aptiv Solutions Inc. Depreciation (Non-Production) ($): |
Aptiv Solutions Inc. Adjustment Amortization - Intangibles (Non-Productive) ($ MM): |
Aptiv Solutions Inc. Amortization ($ MM): |
Aptiv Solutions Inc. Depreciation and Amortization ($ MM): |
Aptiv Solutions Inc. Total Adjustments to Provision for Doubtful Accounts ($): |
Aptiv Solutions Inc. Asset Impairment Charges ($ MM): |
Aptiv Solutions Inc. Adjustments to Foreign Currency Exchange Gains/(Losses) ($): |
Aptiv Solutions Inc. Adjustment Issuance Stock and or Warrants ($): |
Aptiv Solutions Inc. Adjustment for Equity Based Compensation Expense ($): |
Aptiv Solutions Inc. Change Accounts Receivable ($ MM): |
Aptiv Solutions Inc. Change Unbilled Receivables ($ MM): |
Aptiv Solutions Inc. Change Prepaid Expenses Other Current Assets ($): |
Aptiv Solutions Inc. Deferred Income Taxes ($ MM): |
Aptiv Solutions Inc. Increase/(Decrease) in Accounts Payable ($ MM): |
Aptiv Solutions Inc. Change Other Accrued Expenses ($ MM): |
Aptiv Solutions Inc. Increase/(Decrease) in Unearned Premiums ($ MM): |
Aptiv Solutions Inc. Increase/(Decrease) in Employee Related Liabilities ($): |
Aptiv Solutions Inc. Net Cash Flows Provided By/(Used In) Operating Activities ($ MM): |
Aptiv Solutions Inc. Purchase of Property, Plant and Equipment ($ MM): |
Aptiv Solutions Inc. Acquisition of Businesses, Net of Cash Acquired ($ MM): |
Aptiv Solutions Inc. Increase Decrease Deposits ($): |
Aptiv Solutions Inc. Net Other Investing Activities ($): |
Aptiv Solutions Inc. Net Cash Flows Provided By/(Used In) Investing Activities ($ MM): |
Aptiv Solutions Inc. Repayments on Notes Payable ($ MM): |
Aptiv Solutions Inc. Proceeds Debt ($ MM): |
Aptiv Solutions Inc. Reduction of Capital Lease Obligations ($): |
Aptiv Solutions Inc. Repayments of Related Party Debt ($ MM): |
Aptiv Solutions Inc. Proceeds from Issuance of Warrants ($ MM): |
Aptiv Solutions Inc. Other Proceeds from Issuance of Equity ($ MM): |
Aptiv Solutions Inc. Net Cash Flows Provided By/(Used In) Financing Activities ($ MM): |
Aptiv Solutions Inc. Effect of Exchange Rate on Cash and Cash Equivalents ($): |
Aptiv Solutions Inc. Increase/(Decrease) in Cash and Cash Equivalents ($ MM): |
Aptiv Solutions Inc. Cash and cash equivalents at the beginning of the year ($ MM): |
Aptiv Solutions Inc. Total Cash and cash equivalents at the end of the year ($ MM): |
Aptiv Solutions Inc. Income Taxes Paid ($): |
Aptiv Solutions Inc. Cash Interest Expense ($ MM): |
Mergers & Acquisitions
| Date | Status | Target | Buyer | Deal Type | Price | |
| Details | Aug. 2011 | Completed | View | View | Acquisition | View |
| Details | Oct. 2011 | Completed | View | View | Acquisition | View |
Missing a deal? Tell us about it! tips@privco.com
Supplemental Resources
|
Get Full Access To This Report | or | Upgrade to PrivCo Premium |
| $99 Single Company Access | Instant Full Site-Wide Access Currently 50% Off Until May. 31! |








